| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |
|---|---|---|---|---|---|---|---|
| Revenue | 648.65M | 631.51M | 801.66M | 518.99M | 533.30M | 679.57M | 403.01M |
| Cost of Revenue | 426.57M | 545.49M | 600.69M | 399.15M | 543.12M | N/A | N/A |
| Gross Profit | 222.08M | 86.02M | 200.97M | 119.84M | -9.82M | 679.57M | 403.01M |
| Operating Expenses | 337.18M | 133.75M | 134.38M | 134.44M | 145.30M | 977.00 | 594.14M |
| Selling, General & Admin | 269.01M | 110.02M | 119.89M | 118.90M | 129.45M | 977.00 | 485.90M |
| Research & Development | N/A | 1.00M | 1.20M | 1.70M | 1.50M | 2.10M | N/A |
| Other Operating Expenses | N/A | 23.73M | 14.49M | 15.53M | 15.85M | N/A | N/A |
| Operating Income | -115.10M | -47.73M | 66.58M | -5.15M | -155.12M | -980.00 | -189.33M |
| Other Expenses / Income | 2.28M | 26.31M | -43.63M | -6.29M | -6.48M | -15.80M | -1.80M |
| Before Tax Income | -112.82M | -21.42M | 22.95M | -20.89M | -161.60M | -977.00 | -191.13M |
| Income Tax Expenses | -980.00K | 10.33M | 18.93M | 3.45M | 2.42M | 2.54M | 646.00K |
| Net Income | -17.22M | -31.75M | 4.02M | -24.34M | -164.02M | -977.00 | -190.48M |
| Interest Expenses | 276.00K | 276.00K | 7.61M | 15.74M | 15.39M | N/A | N/A |
| Basic Shares Outstanding | 43.27M | 43.84M | 42.60M | 92.80M | 100.98M | 100.98M | 100.98M |
| Diluted Shares Outstanding | 86.78M | 89.76M | 93.62M | 92.80M | 100.98M | 100.98M | 100.98M |
| EBITDA | -97.86M | 5.50M | 62.41M | 10.38M | -130.35M | -980.00 | -504.00K |
| EBITDA Margin | -15.09% | 0.87% | 7.78% | 2.00% | -24.44% | 0.00% | -0.13% |
| EBIT | -17.93M | -21.14M | 30.56M | -5.15M | -146.20M | 2.54M | -189.84M |
| EBIT Margin | -2.76% | -3.35% | 3.81% | -0.99% | -27.41% | 0.37% | -47.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 |