Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 99.97M | 66.49M | 61.39M | 60.39M | 61.27M | 57.27M | 54.22M | 53.36M | 53.67M | 55.15M | 50.08M | 41.00M | 36.94M | 33.95M | 26.08M | 26.73M | 26.98M | 28.57M | 29.95M | 30.13M | 28.42M | 23.71M | 20.54M | 18.03M | 19.00M | 3.63M | 6.06M | 2.57M | 2.52M |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 99.97M | 66.49M | 61.39M | 60.39M | 61.27M | 57.27M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 11.79M | 3.12M | -41.56M | -41.71M | -42.46M | -28.81M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 27.32M | 25.89M | 24.52M | 22.83M | 22.83M | 22.74M | 20.63M | 19.32M | 18.50M | 18.55M | 16.53M | 12.23M | 11.00M | 10.21M | 10.19M | 9.63M | 9.08M | 8.83M | 8.31M | 8.28M | 7.65M | 6.94M | 5.31M | 5.00M | 4.90M | 4.22M | 4.12M | 3.64M | 4.01M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -11.79M | -22.77M | -66.08M | -64.54M | -65.29M | -51.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -2.42M | 28.73M | 19.83M | 18.68M | 18.81M | 28.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 20.32M | -7.15M | 15.00K | 18.00K | 14.00K | -10.93M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 20.32M | 21.59M | 19.84M | 18.70M | 18.82M | 17.53M | 17.23M | 17.07M | 17.63M | 18.41M | 17.54M | 16.45M | 14.28M | 12.31M | 5.35M | 8.41M | 9.51M | 11.61M | 14.12M | 15.35M | 14.88M | 11.13M | 9.72M | 8.19M | 9.40M | 8.46M | 10.74M | 7.31M | 5.28M |
Income Tax Expenses | 3.71M | 4.16M | 3.79M | 3.47M | 3.14M | 2.82M | 7.46M | 4.60M | 3.74M | 3.80M | 3.45M | 2.60M | 1.91M | 1.38M | -742.00K | 405.00K | 637.00K | 1.96M | 3.22M | 4.26M | 3.70M | 2.25M | 1.98M | 1.62M | 2.20M | 2.05M | 2.99M | 1.97M | 1.42M |
Net Income | 16.61M | 17.42M | 16.03M | 15.21M | 15.67M | 14.70M | 9.77M | 12.47M | 13.90M | 14.61M | 14.08M | 13.85M | 12.36M | 10.93M | 6.09M | 8.00M | 8.88M | 9.65M | 10.90M | 11.08M | 11.17M | 8.89M | 7.74M | 6.57M | 7.20M | 6.41M | 7.75M | 5.34M | 3.86M |
Interest Expenses | 14.50M | 7.15M | 8.70M | 14.41M | 15.96M | 10.94M | 5.90M | 5.57M | 5.22M | 4.96M | 5.26M | 6.21M | 7.66M | 9.87M | 12.40M | 14.83M | 16.45M | 14.21M | 10.38M | 8.77M | 9.27M | 10.85M | 12.48M | 12.78M | 10.50M | 9.45M | 8.32M | 8.08M | 7.79M |
Basic Shares Outstanding | 7.11M | 7.06M | 7.06M | 7.04M | 7.04M | 7.04M | 7.06M | 7.10M | 7.16M | 7.22M | 6.62M | 5.76M | 5.75M | 5.75M | 5.75M | 5.79M | 5.83M | 5.90M | 5.96M | 5.99M | 6.00M | 6.00M | 6.06M | 6.19M | 6.20M | 5.59M | 11.14M | 5.54M | 5.52M |
Diluted Shares Outstanding | 7.11M | 7.06M | 7.06M | 7.04M | 7.11M | 7.04M | 7.06M | 7.10M | 7.16M | 7.22M | 6.62M | 5.76M | 5.75M | 5.75M | 5.75M | 5.79M | 5.83M | 5.90M | 5.96M | 5.99M | 6.00M | 6.00M | 6.06M | 6.19M | 6.20M | 5.61M | 11.14M | 5.54M | 5.52M |
EBITDA | 960.00K | 29.73M | 20.89M | 19.89M | 19.95M | 31.27M | 26.10M | 26.15M | 26.53M | 26.80M | 24.07M | 23.42M | 22.63M | 22.91M | 18.47M | 23.90M | 26.64M | 26.56M | 25.05M | 24.57M | 24.58M | 21.60M | 22.69M | 20.90M | 20.30M | 18.33M | 19.44M | 15.75M | 13.42M |
EBITDA Margin | 0.96% | 44.71% | 34.02% | 32.93% | 32.55% | 54.61% | 48.13% | 49.01% | 49.43% | 48.59% | 48.06% | 57.13% | 61.27% | 67.48% | 70.83% | 89.42% | 98.74% | 92.97% | 83.65% | 81.54% | 86.48% | 91.09% | 110.47% | 115.91% | 106.84% | 504.32% | 320.76% | 613.83% | 533.56% |
EBIT | 34.82M | 28.73M | 28.52M | 33.09M | 34.77M | 28.46M | 23.13M | 22.64M | 22.85M | 23.37M | 22.80M | 22.66M | 21.93M | 22.18M | 17.75M | 23.24M | 25.96M | 25.82M | 24.51M | 24.11M | 24.14M | 21.98M | 22.20M | 20.96M | 19.90M | 17.91M | 19.06M | 15.39M | 13.08M |
EBIT Margin | 34.83% | 43.21% | 46.46% | 54.80% | 56.75% | 49.69% | 42.66% | 42.43% | 42.58% | 42.38% | 45.53% | 55.27% | 59.37% | 65.32% | 68.06% | 86.94% | 96.22% | 90.36% | 81.81% | 80.04% | 84.94% | 92.70% | 108.09% | 116.24% | 104.74% | 492.79% | 314.50% | 599.61% | 519.91% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |