| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.86B | -8.22B | 26.50B | 57.95B | 93.74B | 31.64B | 116.98B | 88.35B | 61.19B | 93.56B | 86.17B | 89.65B | 56.68B | 73.54B | 77.78B | -15.04B | 65.18B | 70.42B | 70.76B | 42.66B | 30.27B | 6.65B | 7.50B | 24.65B | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 10.86B | -8.22B | 26.50B | 57.95B | 93.74B | 31.64B | 116.98B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 1.01B | 9.86B | -28.72B | -56.54B | 8.70B | -29.56B | -115.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | N/A | 3.10B | 3.13B | 5.18B | 3.79B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 41.19B | 41.20B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 29.21M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -1.01B | 6.76B | -31.85B | -61.72B | -8.70B | -29.56B | -115.81B | -32.51B | -3.30B | -25.79B | -20.35B | -24.05B | N/A | -21.77B | -26.89B | 30.20B | -12.22B | -17.90B | -21.87B | -12.35B | -10.79B | 727.00M | -973.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | -102.00M | 1.64B | -2.22B | 1.41B | 1.92B | 2.08B | 1.17B | 3.21B | 3.32B | 3.15B | 2.08B | 3.19B | N/A | 2.07B | 1.56B | -2.07B | 1.19B | 2.07B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 2.19B | -182.00M | 4.90B | 737.00M | 1.89B | 2.53B | 3.28B | -405.09M | 1.34B | 914.61M | 614.11M | 1.35B | 2.90B | 1.13B | 964.98M | -963.18M | 1.17B | 1.99B | 3.59B | 4.04B | 1.22B | 1.12B | 1.39B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 2.19B | 1.46B | 2.68B | 2.15B | 1.89B | 4.61B | 4.45B | 2.81B | 4.66B | 4.07B | 2.70B | 4.54B | 2.99B | 3.20B | 2.53B | -3.04B | 2.35B | 4.06B | 3.69B | 1.91B | 1.70B | -1.67B | -1.05B | 1.41B | 1.21B | 1.89B | 1.93B | 2.76B | 1.61B | 559.70M |
| Income Tax Expenses | 385.00M | 454.00M | 462.00M | -37.00M | 334.00M | 789.26M | 1.22B | 436.77M | 842.98M | 619.47M | 476.56M | 990.61M | 670.72M | 981.60M | 1.41B | -2.46B | 795.24M | 2.34B | 2.39B | 1.91B | 1.56B | -1.48B | -1.35B | 468.99M | 336.48M | 433.23M | 548.83M | 354.49M | 441.93M | 212.62M |
| Net Income | 1.70B | 998.00M | 2.21B | 2.12B | 783.00M | 3.82B | 3.23B | 2.37B | 3.82B | 3.45B | 2.22B | 3.55B | 2.31B | 2.21B | 1.09B | -579.91M | 2.03B | 1.71B | 1.31B | 174.54M | 1.19B | -575.02M | -592.83M | 981.30M | 876.80M | 1.46B | 1.38B | 2.41B | 1.17B | 347.08M |
| Interest Expenses | 172.00M | 200.00M | 328.00M | 337.00M | 516.00M | 520.25M | 574.35M | 444.17M | 462.23M | 530.76M | 502.94M | 452.48M | 444.04M | 396.65M | 337.95M | 251.88M | 333.17M | 411.43M | 357.90M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 1.37B | 1.37B | 1.31B | 1.30B | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.27B | 1.27B | 1.26B | 1.25B | 1.24B | 1.22B | 1.21B | 1.18B | 1.06B | 1.08B | 1.03B | 1.03B | 1.02B | 1.01B | 1.01B | 1.00B | 996.97M | 990.73M | 986.05M |
| Diluted Shares Outstanding | 1.37B | 1.37B | 1.31B | 1.30B | 1.29B | 1.29B | 1.28B | 1.28B | 1.28B | 1.28B | 1.28B | 1.27B | 1.27B | 1.26B | 1.25B | 1.24B | 1.22B | 1.21B | 1.18B | 1.06B | 1.08B | 1.03B | 1.03B | 1.02B | 1.02B | 1.02B | 1.01B | 996.97M | 990.73M | 986.05M |
| EBITDA | -102.00M | 1.65B | -2.22B | 1.63B | -203.82M | 2.08B | 1.17B | 3.25B | 5.13B | 4.60B | 3.20B | 4.99B | 3.43B | 3.59B | 2.84B | -2.79B | 3.16B | 4.47B | 4.05B | 2.55B | 3.40B | -1.52B | -1.35B | 1.45B | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA Margin | -0.94% | -20.10% | -8.38% | 2.81% | -0.22% | 6.57% | 1.00% | 3.68% | 8.38% | 4.92% | 3.71% | 5.57% | 6.05% | 4.88% | 3.65% | 18.57% | 4.84% | 6.34% | 5.73% | 5.97% | 11.23% | -22.83% | -18.05% | 5.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | 2.26B | 1.65B | 3.00B | 2.42B | 1.63B | 5.13B | 5.03B | 3.25B | 5.13B | 4.60B | 3.20B | 4.99B | 3.43B | 3.59B | 2.84B | -2.79B | 3.16B | 4.47B | 4.05B | 2.08B | 2.74B | -2.06B | -1.95B | 1.45B | 1.21B | 1.89B | 1.93B | 2.76B | 1.61B | 559.70M |
| EBIT Margin | 20.80% | -20.10% | 11.34% | 4.17% | 1.74% | 16.21% | 4.30% | 3.68% | 8.38% | 4.92% | 3.71% | 5.57% | 6.05% | 4.88% | 3.65% | 18.57% | 4.84% | 6.34% | 5.73% | 4.89% | 9.06% | -30.94% | -25.93% | 5.88% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |