Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 11.97B | -27.59B | 26.50B | 36.25B | 70.76B | 20.93B | 65.12B | 58.41B | 27.95B | 37.44B | 32.22B | 54.44B | 36.51B | 47.65B | 48.10B | -10.27B | 32.87B | 35.03B | 41.12B | 33.90B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 54.44B | 36.51B | 47.65B | 48.10B | -10.27B | 32.87B | 35.03B | 41.12B | 33.90B |
Gross Profit | 11.97B | -27.59B | 26.50B | 36.25B | 70.76B | 20.93B | 65.12B | 58.41B | 27.95B | 37.44B | 32.22B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 11.97B | -27.59B | 26.50B | 36.25B | 3.79B | 2.26B | 4.68B | 4.40B | 3.21B | 2.79B | 2.65B | 6.27B | 5.77B | 6.83B | 6.93B | 2.38B | 7.44B | 5.61B | 7.20B | 7.21B |
Selling, General & Admin | N/A | 3.10B | 3.13B | 2.43B | 3.79B | 2.26B | 4.68B | 4.40B | 3.21B | 2.79B | 2.65B | 3.14B | 2.88B | 3.41B | 3.47B | 1.19B | 3.72B | 2.81B | 3.60B | 3.60B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 11.97B | -30.69B | 23.37B | 33.81B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.14B | 2.88B | 3.41B | 3.47B | 1.19B | 3.72B | 2.81B | 3.60B | 3.60B |
Operating Income | 2.55B | N/A | N/A | N/A | 66.97B | 18.66B | 60.44B | 54.01B | 24.74B | 34.65B | 29.58B | 4.55B | 1.19B | 2.57B | 3.89B | -7.72B | 1.77B | 4.69B | 2.47B | 1.75B |
Other Expenses / Income | -456.00M | -643.00M | 2.68B | 2.91B | -65.25B | -16.59B | -57.45B | -51.40B | -22.49B | -32.68B | -28.30B | -1.57B | 739.00M | -502.00M | -2.33B | 5.64B | -709.00M | -2.47B | -328.00M | -187.00M |
Before Tax Income | 2.10B | -643.00M | 2.68B | 2.91B | 1.73B | 2.08B | 2.99B | 2.62B | 2.25B | 1.96B | 1.28B | 2.98B | 1.93B | 2.07B | 1.56B | -2.07B | 1.06B | 2.22B | 2.15B | 1.56B |
Income Tax Expenses | 385.00M | 354.00M | 462.00M | 440.00M | 252.13M | 394.65M | 1.19B | 1.05B | 502.12M | 584.10M | 452.82M | 954.00M | 432.00M | 636.00M | 873.00M | -1.68B | 349.00M | 1.24B | 1.39B | 951.00M |
Net Income | 1.70B | -1.01B | -2.04B | 2.12B | 591.08M | 2.35B | 1.80B | 1.56B | 1.75B | 1.38B | 828.12M | 2.16B | 1.49B | 1.43B | 676.00M | -396.00M | 947.00M | 874.00M | 748.00M | 491.00M |
Interest Expenses | 172.00M | 200.00M | 328.00M | 316.00M | 404.47M | 305.31M | 320.35M | 293.20M | 211.14M | 212.34M | 187.65M | 280.00M | 286.00M | 257.00M | 209.00M | 172.00M | 168.00M | 177.00M | 208.00M | 187.00M |
Basic Shares Outstanding | 1.37B | N/A | N/A | N/A | 2.59B | 2.58B | 2.57B | 2.56B | 2.55B | 2.55B | 2.55B | 2.54B | 2.53B | 2.52B | 2.50B | 2.47B | 2.44B | 2.41B | 2.37B | 2.12B |
Diluted Shares Outstanding | 1.37B | N/A | N/A | N/A | 2.59B | 2.58B | 2.57B | 2.56B | 2.56B | 2.55B | 2.55B | 2.54B | 2.54B | 2.53B | 2.51B | 2.47B | 2.45B | 2.42B | 2.37B | 2.12B |
EBITDA | 3.06B | N/A | N/A | 3.44B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 3.26B | 2.21B | 2.33B | 1.77B | -1.90B | 1.23B | 2.40B | 2.35B | 1.64B |
EBITDA Margin | 25.56% | 0.00% | 0.00% | 9.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 5.99% | 6.06% | 4.89% | 3.69% | 18.53% | 3.73% | 6.85% | 5.72% | 4.82% |
EBIT | 2.26B | -453.00M | -1.25B | 2.87B | 1.25B | 3.05B | 3.31B | 2.91B | 2.46B | 2.18B | 1.47B | 3.40B | 2.21B | 2.32B | 1.76B | -1.91B | 1.46B | 2.29B | 2.34B | 1.63B |
EBIT Margin | 18.86% | 1.64% | -4.72% | 7.93% | 1.76% | 14.56% | 5.09% | 4.98% | 8.80% | 5.81% | 4.56% | 6.24% | 6.05% | 4.88% | 3.65% | 18.57% | 4.45% | 6.54% | 5.70% | 4.80% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 |