| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A |
| Cost of Revenue | 915.68K | 1.18M | N/A | N/A |
| Gross Profit | -915.68K | -1.18M | N/A | N/A |
| Operating Expenses | 4.15M | 3.66M | 1.60M | 6.76K |
| Selling, General & Admin | 915.68K | 1.18M | 1.60M | 6.76K |
| Research & Development | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 3.66M | 1.60M | N/A |
| Operating Income | -915.68K | -3.66M | -1.60M | -6.76K |
| Other Expenses / Income | 577.22K | 4.07M | 319.16K | -1.13K |
| Before Tax Income | -338.47K | 413.12K | -1.28M | -6.76K |
| Income Tax Expenses | 798.57K | 709.97K | -25.59K | -1.12K |
| Net Income | -1.14M | -296.85K | -1.25M | -6.76K |
| Interest Expenses | N/A | -4.07M | N/A | N/A |
| Basic Shares Outstanding | 7.29M | 7.29M | 7.18M | 6.47M |
| Diluted Shares Outstanding | 7.29M | 7.29M | 7.29M | 6.47M |
| EBITDA | 577.22K | -4.00M | -1.89M | 6.00 |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -338.47K | -3.66M | -1.28M | -7.88K |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |