Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 937.82M | 698.80M | 538.59M | 380.77M | 306.98M | 264.73M | 194.39M | 82.70M | 36.77M | 22.96M | 31.33M | 28.78M | 98.96M |
Cost of Revenue | 288.12M | 44.68M | 32.33M | 18.94M | 12.13M | 12.67M | 4.58M | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 649.70M | 654.12M | 506.26M | 361.82M | 294.85M | 252.06M | 189.81M | N/A | 36.77M | 25.25M | 34.70M | 33.95M | N/A |
Operating Expenses | 999.10M | 1.09B | 881.21M | 759.70M | 487.64M | 348.41M | 254.11M | 214.76M | 203.90M | 122.38M | 76.72M | 60.75M | N/A |
Selling, General & Admin | 332.54M | 326.00M | 285.77M | 245.16M | 202.54M | 153.55M | 121.27M | 97.13M | 82.08M | 44.82M | 25.22M | 14.62M | 16.15M |
Research & Development | 666.56M | 651.50M | 540.68M | 477.64M | 257.45M | 171.98M | 117.46M | 117.63M | 121.82M | 79.84M | 54.88M | 46.14M | 58.68M |
Other Operating Expenses | 10.13M | 116.55M | 54.75M | 36.89M | 27.65M | 129.00K | 15.38M | N/A | N/A | -2.28M | -3.37M | N/A | N/A |
Operating Income | -349.40M | -439.93M | -374.94M | -397.88M | -192.80M | -115.69M | -64.29M | -132.06M | -167.13M | -99.41M | -45.40M | -26.81M | 30.58M |
Other Expenses / Income | -346.71M | -147.56M | -143.40M | -5.06M | -47.13M | -19.21M | -13.37M | -9.48M | -2.83M | 967.00K | -6.18M | 573.08K | -1.98M |
Before Tax Income | -696.11M | -587.49M | -518.34M | -402.93M | -239.93M | -128.11M | -77.67M | -141.54M | -169.96M | -98.45M | -51.57M | -26.24M | 28.60M |
Income Tax Expenses | -69.51M | -28.47M | 5.56M | 35.23M | 11.65M | -29.00K | 1.33M | 569.00K | 485.00K | -4.69M | N/A | N/A | -2.31M |
Net Income | -626.60M | -559.02M | -523.90M | -438.16M | -251.58M | -128.08M | -79.00M | -142.11M | -170.45M | -93.75M | -51.57M | -26.24M | 30.90M |
Interest Expenses | 129.18M | 90.87M | 86.02M | 56.35M | -12.49M | -12.55M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 74.84M | 71.73M | 70.47M | 66.03M | 58.86M | 46.58M | 39.18M | 34.04M | 33.63M | 31.57M | 12.83M | 14.19M | 14.18M |
Diluted Shares Outstanding | 74.84M | 71.73M | 70.47M | 66.03M | 58.86M | 46.58M | 39.18M | 34.04M | 33.63M | 31.57M | 12.83M | 14.19M | 23.68M |
EBITDA | -112.81M | -372.58M | -378.07M | -227.81M | -116.79M | -54.13M | -59.98M | -138.25M | -167.09M | -96.21M | -49.18M | -23.53M | 31.47M |
EBITDA Margin | -12.03% | -53.32% | -70.20% | -59.83% | -38.04% | -20.45% | -30.86% | -167.16% | -454.46% | -418.98% | -156.98% | -81.76% | 31.80% |
EBIT | -566.93M | -496.62M | -432.32M | -346.58M | -252.42M | -140.66M | -77.67M | -141.54M | -169.96M | -98.45M | -51.57M | -26.24M | 28.60M |
EBIT Margin | -60.45% | -71.07% | -80.27% | -91.02% | -82.23% | -53.13% | -39.95% | -171.14% | -462.28% | -428.72% | -164.63% | -91.16% | 28.90% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |