| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147.40B | 169.99B | 111.48B | 64.13B | 107.29B | 111.46B | 102.35B | 84.28B | 98.97B | 161.21B | 171.60B | 179.46B | 197.77B | 146.85B | 112.86B |
| Cost of Revenue | 136.25B | 151.56B | 103.71B | 59.10B | 96.87B | 99.29B | 80.73B | 63.64B | 74.48B | 136.74B | 149.19B | 155.40B | 176.91B | 129.28B | 97.25B |
| Gross Profit | 11.15B | 18.43B | 7.77B | 5.03B | 10.42B | 12.18B | 21.63B | 20.64B | 24.50B | 24.47B | 22.40B | 24.06B | 20.86B | 17.57B | 15.61B |
| Operating Expenses | 3.23B | 8.81B | 7.30B | 6.57B | 7.16B | 6.98B | 19.79B | 19.55B | 19.95B | 21.04B | 19.74B | 19.38B | 16.63B | 16.27B | 15.84B |
| Selling, General & Admin | 2.52B | 2.17B | 1.74B | 1.54B | 1.68B | 1.68B | 1.70B | 1.64B | 1.67B | 1.66B | 1.48B | 1.72B | 1.41B | N/A | N/A |
| Research & Development | 27.00M | 42.00M | 47.00M | 48.00M | 54.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -707.00M | 6.64B | 5.56B | 5.03B | 5.48B | 61.00M | 18.09B | 17.91B | 18.28B | 19.38B | 18.26B | 17.66B | 15.22B | 16.27B | 15.84B |
| Operating Income | 7.92B | 12.74B | 3.83B | -287.00M | 5.50B | 5.19B | 1.77B | 1.10B | 4.55B | 3.43B | 2.67B | 4.69B | 4.24B | 1.30B | -231.00M |
| Other Expenses / Income | 1.55B | 1.89B | -2.09B | -4.68B | -1.33B | 2.78B | 1.78B | 1.09B | 1.50B | 2.31B | 2.86B | 1.95B | 2.39B | 22.00M | 1.08B |
| Before Tax Income | 9.47B | 14.64B | 1.74B | -4.96B | 4.18B | 7.45B | 3.56B | 2.19B | 6.04B | 5.75B | 5.53B | 6.63B | 6.62B | 1.32B | 847.00M |
| Income Tax Expenses | 2.23B | 3.25B | 146.00M | -1.25B | 801.00M | 1.57B | -1.69B | 547.00M | 1.76B | 1.65B | 1.84B | 2.50B | 1.84B | 579.00M | 368.00M |
| Net Income | 7.01B | 11.02B | 1.31B | -3.71B | 3.08B | 5.59B | 5.11B | 1.55B | 4.23B | 4.76B | 3.73B | 4.12B | 4.78B | 735.00M | 476.00M |
| Interest Expenses | 928.00M | 642.00M | 605.00M | 521.00M | 481.00M | 527.00M | 438.00M | 338.00M | 310.00M | 267.00M | 275.00M | 246.00M | 17.00M | 1.00M | 1.00M |
| Basic Shares Outstanding | 450.14M | 471.50M | 440.03M | 439.53M | 451.36M | 470.71M | 515.09M | 527.53M | 542.36M | 565.90M | 612.92M | 628.84M | 640.00M | 640.00M | 640.00M |
| Diluted Shares Outstanding | 453.21M | 473.73M | 440.36M | 439.53M | 453.89M | 474.05M | 518.51M | 530.07M | 546.98M | 571.50M | 618.99M | 636.76M | 640.00M | 640.00M | 640.00M |
| EBITDA | 9.93B | 14.37B | 5.43B | 1.11B | 6.85B | 9.29B | 5.17B | 3.61B | 7.38B | 7.68B | 6.79B | 7.78B | 7.54B | 2.19B | 1.72B |
| EBITDA Margin | 6.73% | 8.46% | 4.87% | 1.73% | 6.38% | 8.33% | 5.05% | 4.28% | 7.46% | 4.76% | 3.96% | 4.34% | 3.81% | 1.49% | 1.53% |
| EBIT | 10.17B | 14.91B | 2.07B | -4.44B | 4.36B | 7.69B | 3.85B | 2.44B | 6.30B | 6.68B | 5.84B | 6.87B | 6.64B | 1.31B | 845.00M |
| EBIT Margin | 6.90% | 8.77% | 1.85% | -6.93% | 4.06% | 6.90% | 3.76% | 2.90% | 6.37% | 4.15% | 3.41% | 3.83% | 3.36% | 0.90% | 0.75% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 |