Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.52B | 4.18B | 3.42B | 2.92B | 2.85B | 2.75B | 2.67B | 2.56B | 2.38B | 2.20B | 1.98B | 1.83B | 1.75B | 1.65B | 1.63B | 1.75B | 1.82B | 1.38B | 1.06B | 927.98M | 875.07M | 841.45M | 834.64M | 757.31M | 676.73M | 582.15M | 470.84M | 341.12M | 212.65M | 147.20M |
Cost of Revenue | 1.15B | 1.05B | 920.60M | 867.46M | 796.78M | 739.72M | 707.98M | 669.08M | 635.50M | 618.72M | 565.16M | 540.13M | 543.03M | 529.99M | 522.94M | 580.58M | 659.87M | 500.56M | 378.63M | 330.53M | 318.50M | 295.52M | 276.19M | 252.09M | 216.82M | 213.88M | 1.79M | 2.58M | 72.70M | 52.82M |
Gross Profit | 3.37B | 3.13B | 2.50B | 2.05B | 2.05B | 2.01B | 1.96B | 1.89B | 1.75B | 1.58B | 1.42B | 1.29B | 1.21B | 1.12B | 1.10B | 1.17B | 1.16B | 881.10M | 682.33M | 597.45M | 556.57M | 545.93M | 558.46M | 505.22M | 459.92M | 368.27M | 469.05M | 338.55M | 139.95M | 94.38M |
Operating Expenses | 1.05B | 1.00B | 814.68M | 636.46M | 584.90M | 602.37M | 537.41M | 516.97M | 514.18M | 508.57M | 454.08M | 414.62M | 410.84M | 392.49M | 375.97M | 477.00M | 682.16M | 522.64M | 217.51M | 191.90M | 202.90M | 195.25M | 189.10M | 174.06M | 152.41M | 116.45M | 97.74M | 73.91M | 53.92M | 35.89M |
Selling, General & Admin | 80.63M | 114.74M | 101.25M | 83.20M | 71.98M | 118.72M | 69.89M | 70.08M | 72.80M | 55.99M | 51.50M | 45.71M | 52.41M | 38.49M | 35.73M | 62.81M | 59.75M | 84.66M | 21.11M | 18.81M | 17.13M | 15.62M | 21.04M | 21.31M | 12.49M | 8.97M | 6.38M | 5.52M | 3.98M | 2.63M |
Research & Development | 0 | 17.54M | 8.40M | 10.08M | 6.85M | 5.44M | 8.19M | 9.72M | 10.01M | 10.61M | 10.47M | 6.36M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 17.95M | 870.61M | 705.02M | 543.18M | 506.07M | 151.62M | 459.32M | 437.17M | 431.38M | 441.97M | 392.11M | 362.56M | 358.43M | 354.01M | 340.23M | 414.19M | 622.41M | 437.98M | 196.40M | 173.09M | 185.78M | 179.63M | 168.06M | 152.75M | 139.92M | 107.48M | 91.36M | 68.39M | 49.94M | 33.26M |
Operating Income | 3.22B | 2.27B | 1.92B | 1.51B | 1.56B | 1.41B | 1.42B | 1.37B | 1.23B | 1.07B | 962.50M | 871.98M | 798.23M | 724.24M | 698.88M | 644.09M | 474.35M | 358.45M | 464.82M | 395.48M | 353.67M | 350.68M | 369.36M | 334.95M | 309.71M | 251.82M | 371.31M | 264.64M | 86.03M | 58.49M |
Other Expenses / Income | -11.80M | 2.09B | 34.70M | -152.74M | -37.47M | 311.13M | 25.31M | 85.95M | 85.68M | 81.84M | 95.03M | 58.18M | 35.81M | -6.28M | 100.45M | 292.88M | 2.55M | 2.18M | 3.10M | -10.00M | 1.01M | N/A | 4.09M | 3.79M | 2.20M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 2.17B | 4.37B | 1.96B | 1.36B | 1.53B | 1.72B | 1.45B | 1.46B | 1.32B | 1.15B | 1.06B | 930.16M | 834.04M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 10.82M | -2.21B | 329.24M | 140.79M | 120.31M | 337.57M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | 2.15B | 6.58B | 1.95B | 1.36B | 1.52B | 1.71B | 1.44B | 1.45B | 1.31B | 1.14B | 1.05B | 939.26M | 823.84M | 672.04M | 834.62M | 935.18M | 457.54M | 314.03M | 456.39M | 366.21M | 336.65M | 318.74M | 324.21M | 297.09M | 287.88M | 227.02M | 178.65M | 153.55M | 70.39M | 42.12M |
Interest Expenses | 201.13M | 136.32M | 90.77M | 56.28M | 45.64M | 32.54M | 12.70M | 4.20M | 610.00K | 6.78M | 6.44M | 19.81M | 24.22M | 30.23M | 29.92M | 43.94M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 175.47M | 175.26M | 174.86M | 174.49M | 174.29M | 173.97M | 173.61M | 173.09M | 172.70M | 172.25M | 171.64M | 170.56M | 169.66M | 168.88M | 168.36M | 168.25M | 169.34M | 142.76M | 128.16M | 127.84M | 125.18M | 123.00M | 122.31M | 131.57M | 126.31M | 113.93M | 98.45M | 77.36M | 41.17M | 24.08M |
Diluted Shares Outstanding | 176.14M | 176.28M | 175.57M | 174.64M | 174.53M | 174.30M | 174.15M | 173.88M | 173.51M | 173.14M | 172.69M | 171.66M | 170.75M | 169.77M | 168.77M | 168.99M | 170.15M | 143.72M | 128.82M | 128.68M | 126.52M | 124.57M | 123.58M | 131.66M | 126.67M | 114.36M | 98.96M | 77.36M | 41.17M | 24.08M |
EBITDA | 3.40B | 3.16B | 2.64B | 2.07B | 2.08B | 2.18B | 1.91B | 1.89B | 1.74B | 1.59B | 1.45B | 1.32B | 1.21B | 1.06B | 1.21B | 1.39B | 1.08B | 752.01M | 652.79M | 549.36M | 550.18M | 525.45M | 517.37M | 446.06M | 445.32M | 348.38M | 270.00M | 218.42M | 111.03M | 69.70M |
EBITDA Margin | 75.25% | 75.61% | 77.24% | 70.92% | 72.92% | 79.05% | 71.55% | 73.85% | 72.97% | 72.34% | 72.98% | 72.11% | 68.87% | 64.17% | 74.13% | 79.82% | 59.46% | 54.43% | 61.53% | 59.20% | 62.87% | 62.45% | 61.99% | 58.90% | 65.81% | 59.84% | 57.34% | 64.03% | 52.21% | 47.35% |
EBIT | 2.36B | 4.50B | 2.37B | 1.55B | 1.69B | 2.08B | 1.45B | 1.46B | 1.31B | 1.15B | 1.06B | 959.07M | 848.06M | 702.26M | 864.54M | 979.12M | 457.54M | 314.03M | 456.39M | 366.21M | 336.65M | 318.74M | 324.21M | 297.09M | 287.88M | 227.02M | 178.65M | 153.55M | 70.39M | 42.12M |
EBIT Margin | 52.25% | 107.66% | 69.48% | 53.32% | 59.24% | 75.56% | 54.52% | 56.93% | 55.08% | 52.43% | 53.43% | 52.50% | 48.40% | 42.65% | 53.11% | 56.09% | 25.19% | 22.73% | 43.02% | 39.46% | 38.47% | 37.88% | 38.84% | 39.23% | 42.54% | 39.00% | 37.94% | 45.01% | 33.10% | 28.61% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |