| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 168.25K | 560.12K | 724.39K | 762.41K |
| Cost of Revenue | 476.61K | 337.56K | 464.71K | 848.93K |
| Gross Profit | -308.36K | 222.55K | 259.68K | -86.52K |
| Operating Expenses | 2.94M | 2.06M | 1.25M | 1.23M |
| Selling, General & Admin | 1.96M | 1.03M | 643.40K | 914.43K |
| Research & Development | 636.80K | 640.33K | 603.70K | 318.87K |
| Other Operating Expenses | 345.93K | -115.89K | N/A | N/A |
| Operating Income | -2.80M | -1.84M | -987.43K | -1.32M |
| Other Expenses / Income | -971.77K | 185.57K | 372.05K | -619.55K |
| Before Tax Income | -3.77M | -1.65M | -615.38K | -1.94M |
| Income Tax Expenses | N/A | -372.01K | 2.07K | -614.77K |
| Net Income | -3.77M | -1.65M | -615.38K | -1.94M |
| Interest Expenses | 152.75K | 17.39K | 2.07K | 4.77K |
| Basic Shares Outstanding | 4.89M | 5.95M | 5.95M | 5.95M |
| Diluted Shares Outstanding | 4.89M | 5.95M | 5.95M | 5.95M |
| EBITDA | -3.60M | -1.62M | -969.80K | -1.30M |
| EBITDA Margin | -2,140.61% | -288.72% | -133.88% | -170.89% |
| EBIT | -3.62M | -2.01M | -611.24K | -2.55M |
| EBIT Margin | -2,150.76% | -358.44% | -84.38% | -334.38% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |