Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 53.98B | 54.58B | 71.18B | 57.09B | 64.81B | 62.99B | 59.69B | 58.78B | 57.12B | 54.10B | 41.46B | 84.81B | 49.05B | 38.41B | 32.69B | 29.27B | 34.40B | 32.49B | 31.71B | 28.35B | 27.91B | 26.68B | 27.18B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 20.00M | N/A |
Gross Profit | N/A | N/A | N/A | N/A | N/A | 62.99B | 59.69B | 58.78B | 57.12B | 54.10B | 41.46B | 84.81B | 49.05B | 38.41B | 32.69B | 29.27B | 34.40B | 32.49B | 31.71B | 28.35B | 27.91B | 26.66B | 27.18B |
Operating Expenses | 12.92B | 12.57B | 13.61B | 13.91B | 13.39B | 58.16B | 53.20B | 53.07B | 49.35B | 52.35B | 43.15B | 84.14B | 44.12B | 34.08B | 30.86B | 30.22B | 29.69B | 27.87B | 27.07B | 7.35B | 7.60B | 8.44B | -27.22B |
Selling, General & Admin | 12.92B | 12.57B | 13.61B | 13.91B | 13.39B | 11.95B | 11.91B | 11.78B | 10.91B | 11.81B | 11.01B | 11.09B | 9.81B | 7.87B | 8.99B | 9.31B | 8.84B | 8.26B | 7.84B | 7.35B | 7.60B | 8.46B | 9.79B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | 46.21B | 41.29B | 41.30B | 38.44B | 40.54B | 32.13B | 73.05B | 34.31B | 26.20B | 21.86B | 20.91B | 20.85B | 19.61B | 19.23B | N/A | N/A | N/A | -37.00B |
Operating Income | 41.06B | 42.02B | 57.58B | 43.19B | 51.42B | 6.31B | 7.97B | 4.42B | 5.71B | 1.43B | -567.00M | 532.00M | 3.70B | 3.20B | 19.00M | -76.00M | 17.00M | 65.00M | -62.00M | -18.00M | 491.00M | 256.00M | -41.00M |
Other Expenses / Income | -37.94B | -43.97B | -46.64B | -43.41B | -46.23B | 746.00M | -41.40B | -42.77B | -39.70B | -45.53B | -411.00M | -2.86B | 208.00M | 1.23B | 1.55B | -717.00M | 4.67B | -415.00M | 4.53B | 3.31B | 1.47B | -174.00M | -186.00M |
Before Tax Income | 3.12B | -1.95B | 10.93B | -227.00M | 5.18B | 4.83B | 6.49B | 5.71B | 7.77B | 1.76B | -1.68B | 676.00M | 5.12B | 4.42B | 1.57B | -1.12B | 4.69B | 4.40B | 4.47B | 3.29B | 1.96B | 64.00M | -227.00M |
Income Tax Expenses | 613.00M | 279.00M | 2.00B | 81.00M | 947.00M | 822.00M | -1.44B | 1.33B | 2.07B | 349.00M | -1.06B | 204.00M | 1.60B | 1.31B | 21.00M | -461.00M | 1.25B | 1.25B | 869.00M | 955.00M | 650.00M | -192.00M | -57.00M |
Net Income | 2.49B | -1.65B | 8.87B | -374.00M | 4.19B | 4.07B | 7.86B | 4.37B | 5.64B | 1.38B | -667.00M | 469.00M | 3.38B | 3.19B | 3.12B | -1.07B | 3.70B | 3.43B | 3.54B | 2.26B | 1.26B | 194.00M | -154.00M |
Interest Expenses | N/A | N/A | N/A | N/A | N/A | 1.41B | 1.32B | 1.31B | 1.30B | 1.31B | N/A | N/A | 1.16B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.83B | 1.85B | N/A |
Basic Shares Outstanding | 363.50M | 372.30M | 387.20M | 395.80M | 404.80M | 417.63M | 427.00M | 429.57M | 447.10M | 455.69M | 465.10M | 446.32M | 480.20M | 466.80M | 444.60M | 429.70M | 459.80M | 484.20M | 511.80M | 520.60M | 544.40M | 576.57M | 580.05M |
Diluted Shares Outstanding | 364.60M | 372.30M | 390.10M | 395.80M | 410.90M | 426.20M | 436.00M | 429.57M | 463.60M | 456.83M | 468.39M | 451.06M | 488.70M | 475.40M | 448.20M | 429.70M | 468.30M | 494.00M | 520.90M | 531.20M | 548.40M | 577.98M | 580.83M |
EBITDA | 40.99B | 42.13B | 57.78B | 43.64B | 51.88B | 4.09B | 7.97B | 4.42B | 5.71B | 1.43B | -567.00M | 532.00M | 3.70B | 3.20B | N/A | -462.00M | N/A | 4.75B | N/A | -18.00M | 491.00M | 256.00M | N/A |
EBITDA Margin | 75.93% | 77.19% | 81.17% | 76.44% | 80.05% | 6.49% | 13.36% | 7.52% | 10.00% | 2.64% | -1.37% | 0.63% | 7.55% | 8.32% | 0.00% | -1.58% | 0.00% | 14.63% | 0.00% | -0.06% | 1.76% | 0.96% | 0.00% |
EBIT | 3.10B | -1.37B | 10.86B | -293.00M | 5.13B | 6.31B | 7.75B | 7.02B | 9.02B | 3.04B | -1.73B | 673.00M | 6.15B | 4.50B | 3.15B | -1.53B | 4.95B | 4.68B | 4.41B | 3.21B | 3.74B | 1.85B | -211.00M |
EBIT Margin | 5.74% | -2.51% | 15.26% | -0.51% | 7.92% | 10.02% | 12.98% | 11.94% | 15.78% | 5.62% | -4.16% | 0.79% | 12.53% | 11.73% | 9.62% | -5.24% | 14.39% | 14.39% | 13.91% | 11.33% | 13.42% | 6.93% | -0.78% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |