Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 54.27B | 60.05B | 61.41B | 49.83B | 57.24B | 62.99B | 59.69B | 58.78B | 57.12B | 54.10B | 41.46B | 84.81B | 49.05B | 38.41B | 32.69B | 29.27B | 34.40B | 32.49B | 31.71B | 28.35B | 27.91B | 26.68B | 27.18B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 54.27B | 60.05B | 61.41B | 49.83B | 57.24B | 62.99B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 83.00M | 15.01B | -54.96B | -52.24B | -55.37B | 58.16B | 53.20B | 53.07B | 49.35B | 52.35B | 43.15B | 84.14B | 44.12B | 34.08B | 30.86B | 30.22B | 29.69B | 27.87B | 27.07B | N/A | N/A | N/A | N/A |
Selling, General & Admin | 12.95B | 15.01B | 13.42B | 14.90B | 14.52B | 11.95B | 11.91B | 11.78B | 10.91B | 11.81B | 11.01B | 11.09B | 9.81B | 7.87B | 8.99B | 9.31B | 8.84B | 8.26B | 7.84B | 7.35B | 7.60B | 8.46B | 9.79B |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -12.19B | -14.92B | -68.38B | -67.14B | -69.89B | 46.21B | 41.29B | 41.30B | 38.44B | 40.54B | 32.13B | 73.05B | 34.31B | 26.20B | 21.86B | 20.91B | 20.85B | 19.61B | 19.23B | N/A | N/A | N/A | N/A |
Operating Income | -116.00M | -1.07B | 6.45B | -2.40B | 1.87B | 6.31B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 4.07B | -708.00M | 2.93B | 2.08B | 3.21B | -1.04B | 1.30B | 443.00M | N/A | -1.98B | N/A | N/A | 4.04B | N/A | N/A | N/A | 7.42B | 6.45B | 6.09B | 5.96B | 5.72B | 5.67B | 6.25B |
Before Tax Income | 3.07B | -1.78B | 9.38B | -323.00M | 5.08B | 4.83B | 6.49B | 5.71B | 7.77B | 1.76B | -1.68B | 676.00M | 5.12B | 4.42B | 1.57B | -1.12B | 4.69B | 4.40B | 4.47B | 3.29B | 1.96B | 64.00M | -227.00M |
Income Tax Expenses | 613.00M | -370.00M | 1.67B | -81.00M | 947.00M | 822.00M | -1.44B | 1.33B | 2.07B | 349.00M | -1.06B | 204.00M | 1.60B | 1.31B | 21.00M | -461.00M | 1.25B | 1.25B | 869.00M | 955.00M | 650.00M | -192.00M | -57.00M |
Net Income | 2.49B | -1.41B | 8.87B | -242.00M | 4.19B | 4.07B | 7.86B | 4.37B | 5.64B | 1.38B | -667.00M | 469.00M | 3.67B | 3.19B | 3.12B | -1.07B | 3.70B | 3.43B | 3.54B | 2.26B | 1.26B | 194.00M | -154.00M |
Interest Expenses | 1.77B | 1.59B | 1.47B | 1.57B | 1.54B | 1.41B | 1.32B | 1.31B | 1.30B | 1.31B | N/A | N/A | 1.16B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.83B | 1.85B | N/A |
Basic Shares Outstanding | 363.50M | 372.30M | 387.20M | 395.80M | 404.80M | 417.60M | 427.00M | 429.57M | 447.10M | 456.83M | 468.39M | 446.32M | 480.20M | 466.80M | 444.60M | 429.70M | 459.80M | 484.20M | 511.80M | 520.60M | 544.40M | 576.57M | 580.05M |
Diluted Shares Outstanding | 364.60M | 372.30M | 390.10M | 395.80M | 410.90M | 426.20M | 436.00M | 429.57M | 463.60M | 456.83M | 468.39M | 451.06M | 488.70M | 475.40M | 448.20M | 429.70M | 468.30M | 494.00M | 520.90M | 531.20M | 548.40M | 577.98M | 580.83M |
EBITDA | -116.00M | -944.00M | 6.65B | -1.95B | 2.33B | 6.47B | 7.97B | 7.34B | 9.13B | 3.67B | -1.31B | 975.00M | 6.72B | 4.40B | 3.32B | -878.00M | 5.22B | 5.03B | 4.91B | 3.80B | 4.48B | 2.41B | 235.00M |
EBITDA Margin | -0.21% | -1.57% | 10.83% | -3.91% | 4.07% | 10.27% | 13.35% | 12.48% | 15.98% | 6.78% | -3.17% | 1.15% | 13.70% | 11.46% | 10.16% | -3.00% | 15.18% | 15.47% | 15.49% | 13.40% | 16.04% | 9.02% | 0.86% |
EBIT | 4.87B | -187.00M | 12.02B | 1.25B | 6.67B | 6.31B | 7.75B | 7.02B | 9.02B | 3.04B | -1.73B | 673.00M | 6.43B | 4.50B | 3.15B | -1.53B | 4.95B | 4.68B | 4.41B | 3.21B | 3.74B | 1.85B | -211.00M |
EBIT Margin | 8.97% | -0.31% | 19.57% | 2.50% | 11.66% | 10.02% | 12.98% | 11.94% | 15.78% | 5.62% | -4.16% | 0.79% | 13.11% | 11.73% | 9.62% | -5.24% | 14.39% | 14.39% | 13.91% | 11.33% | 13.42% | 6.93% | -0.78% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |