Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 150.79M | 120.95M | 43.52M | 16.54M | 17.12M | 12.62M | 29.00K | N/A | 4.34M | 1.75M | 11.03M | 19.69M | 12.50M | 5.21M | 60.62M | 16.68M | 371.00K | 56.00K | 1.12M | 1.33M | 371.00K | N/A |
Cost of Revenue | 23.06M | 21.54M | 8.65M | 3.48M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.97M | 2.22M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 127.73M | 99.42M | 34.87M | 13.06M | 17.12M | 12.62M | 29.00K | N/A | 4.34M | 1.75M | 11.03M | 19.69M | 10.53M | 2.98M | 60.62M | 16.68M | 371.00K | 56.00K | 1.12M | 1.33M | 371.00K | N/A |
Operating Expenses | 173.94M | 140.55M | 110.37M | 128.69M | 121.17M | 97.04M | 109.86M | 70.75M | 10.86M | 26.16M | 22.88M | 23.46M | 21.72M | 25.05M | 28.58M | 53.33M | 33.12M | 24.92M | 19.90M | N/A | 6.25M | 1.65M |
Selling, General & Admin | 145.60M | 119.40M | 89.86M | 89.14M | 63.66M | 36.97M | 26.40M | 19.99M | 5.85M | 19.25M | 11.69M | 12.19M | 11.04M | 16.05M | 16.90M | 17.28M | 11.31M | 7.25M | 5.21M | N/A | 2.21M | 602.00K |
Research & Development | 37.82M | 30.35M | 23.92M | 39.55M | 57.51M | 60.07M | 83.46M | 50.77M | 5.01M | 6.90M | 11.19M | 11.27M | 10.68M | 9.01M | 11.68M | 36.05M | 21.81M | 17.67M | 14.69M | N/A | 4.04M | 1.04M |
Other Operating Expenses | -9.48M | -9.21M | -3.41M | -31.00K | -44.00K | -34.00K | 4.00K | -37.00K | -299.00K | 2.96M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -46.21M | -41.13M | -75.50M | -115.63M | -104.08M | -84.58M | -109.49M | -70.05M | -7.80M | -27.37M | -11.86M | -3.76M | -9.22M | -22.07M | 32.04M | -36.65M | -32.74M | -24.86M | -18.78M | 1.33M | -5.88M | -1.65M |
Other Expenses / Income | -17.30M | -17.35M | -21.04M | -12.86M | -7.77M | -3.74M | -2.15M | -807.00K | -10.04M | -75.00K | -159.00K | -116.00K | -81.00K | 271.00K | 2.78M | 4.12M | 3.12M | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | -63.51M | -58.48M | -96.54M | -128.49M | -111.85M | -88.32M | -111.64M | -70.86M | -17.84M | -27.45M | -12.02M | -3.95M | -9.42M | -24.13M | 34.82M | -32.53M | -29.63M | N/A | N/A | N/A | N/A | N/A |
Income Tax Expenses | 57.00K | 600.00K | 19.72M | 301.00K | 502.00K | 753.00K | 3.23M | 19.00K | 419.00K | 2.95M | -229.00K | -427.00K | 81.00K | 1.40M | -2.78M | -4.12M | -3.12M | -1.06M | -827.00K | 12.78M | 5.64M | 1.58M |
Net Income | -63.57M | -59.08M | -116.26M | -128.79M | -112.36M | -89.07M | -111.64M | -70.86M | -17.84M | -27.45M | -12.02M | -3.88M | -9.30M | -21.80M | 34.82M | -32.53M | -29.63M | -23.80M | -17.95M | -12.78M | -5.64M | -1.58M |
Interest Expenses | 18.12M | 17.41M | 20.24M | 16.40M | 10.98M | 5.08M | 3.22M | 770.00K | 718.00K | N/A | N/A | 9.00K | 12.00K | 179.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 54.39M | 48.42M | 44.17M | 32.79M | 31.51M | 26.83M | 20.25M | 16.50M | 2.53M | 1.56M | 1.42M | 1.13M | 1.12M | 1.01M | 33.42K | 80.53K | 249.85K | 23.30K | 18.07K | 15.05K | 13.58K | 11.80K |
Diluted Shares Outstanding | 54.39M | 48.42M | 44.17M | 32.79M | 31.51M | 26.83M | 20.25M | 16.50M | 2.53M | 1.56M | 1.42M | 1.13M | 1.12M | 1.01M | 33.42K | 80.53K | 249.85K | 23.30K | 18.07K | 15.05K | 13.58K | 11.80K |
EBITDA | -44.90M | -40.69M | -73.93M | -112.09M | -100.83M | -83.08M | -106.45M | -70.79M | -6.62M | -21.45M | -11.86M | -3.76M | -8.53M | -17.79M | 33.16M | -36.13M | -32.05M | -24.34M | -18.69M | 1.33M | -5.88M | -1.65M |
EBITDA Margin | -29.78% | -33.64% | -169.89% | -677.50% | -589.08% | -658.51% | -367,086.21% | 0.00% | -152.53% | -1,227.65% | -107.54% | -19.11% | -68.21% | -341.61% | 54.71% | -216.60% | -8,639.08% | -43,469.64% | -1,668.84% | 100.00% | -1,584.37% | 0.00% |
EBIT | -45.39M | -41.08M | -76.30M | -112.09M | -100.87M | -83.24M | -105.19M | -70.07M | -16.70M | -24.50M | -12.24M | -4.30M | -9.21M | -20.22M | 32.04M | -36.65M | -32.74M | -24.86M | -18.78M | N/A | N/A | N/A |
EBIT Margin | -30.10% | -33.96% | -175.34% | -677.50% | -589.29% | -659.77% | -362,710.34% | 0.00% | -384.57% | -1,402.35% | -111.06% | -21.82% | -73.68% | -388.21% | 52.86% | -219.69% | -8,825.88% | -44,400.00% | -1,676.70% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 |