Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 91.37M | 53.91M | 200.58M | 853.00K | 814.00K | 955.00K | 27.52M | 1.05M | 1.61M | 50.85M | 676.00K | 2.66M | 507.00K | 1.24M |
Cost of Revenue | 220.57M | 6.74M | 82.28M | 74.88M | 50.84M | 101.18M | 134.55M | 119.53M | 58.44M | 38.45M | 26.05M | 34.14M | N/A | N/A |
Gross Profit | -129.20M | 47.16M | 118.29M | -74.03M | -50.02M | -100.23M | -107.03M | -118.48M | -56.83M | 12.40M | -25.38M | -31.48M | 507.00K | 1.24M |
Operating Expenses | 282.41M | 185.46M | 128.60M | 113.59M | 86.57M | 143.66M | 182.77M | 160.59M | 81.54M | 57.50M | 41.10M | 44.07M | 29.75M | 13.40M |
Selling, General & Admin | 61.84M | 49.90M | 46.32M | 38.70M | 35.74M | 42.48M | 48.23M | 41.06M | 23.11M | 19.05M | 15.05M | 9.93M | 5.58M | 3.62M |
Research & Development | 220.57M | 135.56M | 82.28M | 74.88M | 50.84M | 101.18M | 134.55M | 119.53M | 58.44M | 38.45M | 26.05M | 34.14M | 24.17M | 9.79M |
Other Operating Expenses | N/A | 5.95M | -54.00K | 1.31M | 8.40M | 2.74M | -2.35M | 571.00K | 26.00K | 310.00K | -225.00K | N/A | N/A | N/A |
Operating Income | -191.04M | -131.56M | 71.97M | -112.73M | -85.70M | -158.85M | -155.25M | -159.53M | -79.94M | -6.65M | -40.43M | -41.41M | -29.24M | -12.16M |
Other Expenses / Income | 30.56M | 5.95M | -54.00K | 1.31M | 8.40M | 2.74M | -2.35M | 571.00K | 26.00K | 310.00K | -154.00K | 5.00K | N/A | N/A |
Before Tax Income | -160.48M | -125.61M | 71.92M | -111.43M | -77.30M | -156.12M | -157.60M | -158.96M | -79.91M | -6.34M | -40.58M | -41.41M | -29.24M | -12.16M |
Income Tax Expenses | -13.45M | -8.66M | 4.95M | -283.00K | 379.00K | -470.00K | -4.37M | 1.14M | 701.00K | 811.00K | 415.00K | 6.00K | 426.00K | 320.00K |
Net Income | -147.03M | -116.95M | 66.97M | -111.14M | -77.68M | -155.65M | -153.24M | -160.11M | -80.61M | -7.15M | -41.00M | -41.41M | -29.67M | -12.48M |
Interest Expenses | N/A | N/A | N/A | N/A | 8.20M | 3.70M | 3.69M | N/A | N/A | N/A | 154.00K | N/A | N/A | N/A |
Basic Shares Outstanding | 53.22M | 47.37M | 44.23M | 39.91M | 39.88M | 39.56M | 37.65M | 34.35M | 30.33M | 24.67M | 18.61M | 14.59M | 17.68M | 17.68M |
Diluted Shares Outstanding | 53.22M | 47.37M | 48.46M | 39.91M | 39.88M | 39.56M | 37.65M | 34.35M | 30.33M | 24.67M | 18.61M | 14.59M | 17.68M | 17.68M |
EBITDA | -190.11M | -131.56M | 71.97M | -111.22M | -78.94M | -152.90M | -152.19M | -156.54M | -79.13M | -5.91M | -39.77M | -40.94M | -28.85M | -11.97M |
EBITDA Margin | -208.06% | -244.05% | 35.88% | -13,038.69% | -9,697.54% | -16,010.37% | -553.03% | -14,837.63% | -4,924.14% | -11.61% | -5,882.69% | -1,540.33% | -5,690.93% | -963.07% |
EBIT | -160.48M | -125.61M | 71.92M | -111.43M | -69.09M | -152.42M | -153.91M | -158.96M | -79.91M | -6.34M | -40.43M | -41.41M | -29.24M | -12.16M |
EBIT Margin | -175.64% | -233.01% | 35.86% | -13,062.95% | -8,488.33% | -15,960.00% | -559.30% | -15,067.68% | -4,972.68% | -12.47% | -5,980.33% | -1,557.75% | -5,768.05% | -978.44% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |