| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.38M | 122.65M | 79.04M | 14.51M | 9.88M | 13.13M | 9.87M | 21.01M | 20.60M | 22.07M | 25.03M | 22.41M | 17.45M | 14.50M | 19.82M | 20.51M | 39.48M | 42.12M | 53.66M | 43.95M | 41.50M | 29.42M | 24.67M | 19.36M | 24.80M | 36.40M | 70.20M | 800.00K |
| Cost of Revenue | 28.14M | 51.99M | 46.23M | 9.91M | 7.26M | 8.35M | 7.92M | 10.95M | 8.43M | 7.89M | 8.36M | 8.15M | 6.17M | 5.67M | 8.25M | 9.09M | 16.83M | 19.25M | 25.82M | 23.57M | 21.49M | 17.21M | 9.62M | 5.88M | 7.70M | 10.70M | 21.30M | N/A |
| Gross Profit | 16.24M | 70.65M | 32.81M | 4.61M | 2.62M | 4.78M | 1.95M | 10.07M | 12.18M | 14.18M | 16.67M | 14.25M | 11.28M | 8.83M | 11.57M | 11.41M | 22.65M | 22.88M | 27.83M | 20.37M | 20.01M | 12.21M | 15.05M | 13.48M | 17.10M | 25.70M | 48.90M | 800.00K |
| Operating Expenses | 37.85M | 47.06M | 23.01M | 8.59M | 5.85M | 6.42M | 5.94M | 12.72M | 15.76M | 18.43M | 16.25M | 16.37M | 14.02M | 12.42M | 15.50M | 18.14M | 25.88M | 25.27M | 24.85M | 20.19M | 19.38M | 17.50M | 15.48M | 19.41M | 24.10M | 16.00M | 13.60M | 1.50M |
| Selling, General & Admin | 36.43M | 46.41M | 22.49M | 7.96M | 5.52M | 6.02M | 5.51M | 12.15M | 14.68M | 17.11M | 15.43M | 15.07M | 12.93M | 11.63M | 14.20M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 14.15M | 18.23M | 23.90M | 15.80M | 13.50M | 1.50M |
| Research & Development | 1.42M | 652.00K | 520.00K | 633.00K | 332.00K | 398.00K | 431.00K | 575.00K | 1.08M | 1.32M | 824.00K | 1.30M | 1.09M | 794.00K | 1.31M | 4.24M | 6.49M | 3.82M | 3.78M | 3.23M | 3.37M | 2.66M | 1.33M | 1.19M | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 10.00K | 46.41M | N/A | 6.67M | 4.48M | 4.91M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 13.90M | 19.39M | 21.45M | 21.07M | 16.96M | 16.01M | 14.83M | N/A | N/A | 200.00K | 200.00K | 100.00K | N/A |
| Operating Income | -21.61M | 23.59M | 9.80M | -3.98M | -3.24M | -1.63M | -3.99M | -2.66M | -3.58M | -4.25M | 416.00K | -2.12M | -2.74M | -3.59M | -3.94M | -6.73M | -3.24M | -2.39M | 2.98M | 183.73K | 635.54K | -5.28M | -426.00K | -5.94M | -7.00M | 9.70M | 35.30M | -700.00K |
| Other Expenses / Income | -1.19M | -687.00K | -4.50M | 1.66M | 133.00K | 167.00K | 327.00K | -212.00K | -16.00K | -3.58M | -11.00K | 1.03M | 28.00K | 53.00K | 9.00K | 320.06K | 777.73K | 731.89K | 302.25K | 269.13K | 93.39K | 152.31K | 404.63K | N/A | 900.00K | 1.50M | N/A | N/A |
| Before Tax Income | -22.80M | 22.91M | 5.30M | -2.33M | -3.11M | -1.47M | -3.66M | -2.87M | -3.60M | -7.83M | 405.00K | -1.09M | -2.71M | -3.54M | -3.93M | -6.41M | -2.46M | -1.66M | 3.28M | 452.86K | 728.92K | -5.13M | -21.36K | N/A | -6.10M | 11.20M | 35.30M | N/A |
| Income Tax Expenses | -6.02M | 4.45M | -968.00K | 94.00K | -93.00K | 103.00K | -17.99M | N/A | N/A | N/A | N/A | N/A | N/A | -40.00K | -84.00K | N/A | N/A | 88.60K | 65.00K | N/A | N/A | N/A | N/A | N/A | -1.90M | 4.40M | 14.30M | N/A |
| Net Income | -16.78M | 18.46M | 6.27M | -2.42M | -3.01M | -1.74M | 41.83M | -2.87M | -3.60M | -7.83M | 405.00K | -1.09M | -2.71M | -3.50M | -3.84M | -5.53M | -2.46M | -1.75M | 3.22M | 452.86K | 674.57K | -6.45M | 215.96K | -5.20M | -4.20M | 6.80M | 21.00M | -700.00K |
| Interest Expenses | 1.27M | 764.00K | 1.15M | 295.00K | N/A | N/A | 54.00K | 213.00K | 18.00K | 10.00K | 13.00K | N/A | N/A | N/A | N/A | N/A | N/A | 21.64K | 100.33K | 32.25K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 17.21M | 15.85M | 15.17M | 11.60M | 11.56M | 11.40M | 15.56M | 17.08M | 16.40M | 16.77M | 15.84M | 14.84M | 14.82M | 14.29M | 12.96M | 12.88M | 12.73M | 12.25M | 11.66M | 11.54M | 11.47M | 10.89M | 10.68M | 10.55M | 11.35M | 13.33M | 12.18M | 4.12M |
| Diluted Shares Outstanding | 17.21M | 18.65M | 18.39M | 11.60M | 11.56M | 11.40M | 15.70M | 17.08M | 16.40M | 16.77M | 16.28M | 14.84M | 14.82M | 14.29M | 12.96M | 12.88M | 12.73M | 12.25M | 13.30M | 14.45M | 14.91M | 10.89M | 10.75M | 10.55M | 11.35M | 14.94M | 14.63M | 4.12M |
| EBITDA | -14.91M | 28.81M | 14.01M | -3.46M | -2.84M | -1.63M | 24.23M | -2.23M | -3.21M | -7.55M | 661.00K | -839.00K | -2.35M | -3.18M | -3.40M | -4.79M | -1.46M | -311.18K | 4.79M | 1.11M | 1.15M | -6.05M | 706.21K | -4.83M | -5.90M | 11.40M | 35.40M | -700.00K |
| EBITDA Margin | -33.60% | 23.49% | 17.72% | -23.87% | -28.77% | -12.45% | 245.59% | -10.61% | -15.60% | -34.20% | 2.64% | -3.74% | -13.49% | -21.91% | -17.18% | -23.36% | -3.70% | -0.74% | 8.92% | 2.52% | 2.77% | -20.55% | 2.86% | -24.95% | -23.79% | 31.32% | 50.43% | -87.50% |
| EBIT | -21.52M | 23.67M | 6.45M | -2.03M | -3.11M | -1.64M | 23.89M | -2.65M | -3.58M | -7.82M | 418.00K | -1.09M | -2.71M | -3.54M | -3.93M | -5.53M | -2.46M | -1.64M | 3.38M | 485.11K | 674.57K | -6.45M | 215.96K | -5.20M | -6.10M | 11.20M | 35.30M | -700.00K |
| EBIT Margin | -48.50% | 19.30% | 8.16% | -13.99% | -31.45% | -12.47% | 242.17% | -12.63% | -17.38% | -35.45% | 1.67% | -4.87% | -15.53% | -24.42% | -19.81% | -26.99% | -6.23% | -3.89% | 6.30% | 1.10% | 1.63% | -21.94% | 0.88% | -26.84% | -24.60% | 30.77% | 50.28% | -87.50% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 |