| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.98B | 60.05B | 13.30B | 57.03B | 64.81B | 62.99B | 59.69B | 58.78B | 57.12B | 59.06B | 46.79B | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 53.98B | 60.05B | 13.30B | 57.03B | 64.81B | 62.99B | 59.69B | 58.78B | 57.12B | 59.06B | 46.79B | N/A |
| Operating Expenses | 12.92B | 12.49B | 3.08B | 16.13B | 15.75B | 14.22B | 13.49B | 13.66B | 13.03B | 55.35B | 47.00B | -41.00M |
| Selling, General & Admin | 12.92B | 12.49B | 3.08B | 13.91B | 13.39B | 11.95B | 11.91B | 10.46B | 10.91B | 11.77B | 10.93B | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -14.01B | -15.68B | -16.13B | -15.75B | -14.22B | -13.49B | -13.66B | -13.03B | N/A | N/A | -41.00M |
| Operating Income | 41.06B | -1.07B | -29.00M | -258.00M | 5.11B | 4.83B | 6.60B | 7.18B | 9.03B | 6.75B | 3.73B | -41.00M |
| Other Expenses / Income | -37.94B | -787.00M | 9.41B | N/A | N/A | N/A | N/A | N/A | N/A | 16.00M | 59.00M | 7.34B |
| Before Tax Income | 3.12B | -1.78B | 1.54B | -323.00M | 5.08B | 4.83B | 6.49B | 5.71B | 7.77B | 1.77B | -1.62B | 7.30B |
| Income Tax Expenses | 613.00M | 370.00M | -144.00M | -81.00M | 947.00M | 822.00M | -1.44B | 1.33B | 2.07B | 349.00M | 1.06B | -423.00M |
| Net Income | 2.49B | -2.15B | 1.68B | -395.00M | 4.14B | 4.03B | 7.77B | 4.32B | 5.64B | 1.35B | -682.00M | 7.72B |
| Interest Expenses | N/A | 708.00M | 364.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 363.50M | 372.30M | 387.20M | 395.80M | 404.80M | 417.60M | 427.00M | 438.20M | 451.70M | 469.50M | 465.10M | N/A |
| Diluted Shares Outstanding | 364.60M | 372.30M | 390.10M | 395.80M | 410.90M | 426.20M | 436.00M | 446.60M | 460.40M | 469.50M | 465.10M | N/A |
| EBITDA | 3.00B | -1.77B | 9.59B | 134.00M | 5.54B | 5.00B | 6.71B | 6.02B | 7.88B | -5.05B | -3.35B | -41.00M |
| EBITDA Margin | 5.56% | -2.96% | 72.06% | 0.23% | 8.56% | 7.93% | 11.24% | 10.25% | 13.80% | -8.55% | -7.17% | 0.00% |
| EBIT | 3.10B | -1.07B | 1.90B | -476.00M | 5.09B | 4.85B | 6.33B | 5.65B | 7.71B | 1.70B | 376.00M | 7.30B |
| EBIT Margin | 5.74% | -1.78% | 14.28% | -0.83% | 7.85% | 7.70% | 10.60% | 9.62% | 13.51% | 2.89% | 0.80% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2001-12-31 |