| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-10-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 710.00M | 695.21M | 693.03M | 687.31M | 627.70M | 581.30M | 596.43M | 704.39M | 847.27M | 741.36M | 1.06B | 1.49B | 1.88B | 2.12B | 1.84B | 1.71B | 1.67B | 1.79B | 2.03B | 1.73B | 1.19B | 751.01M | 529.24M | 325.29M | 199.10M | 144.20M | 82.60M |
| Cost of Revenue | 130.32M | 116.72M | 108.74M | 111.77M | 101.94M | 109.90M | 143.34M | 235.10M | 289.78M | 240.80M | 406.29M | 571.17M | 632.59M | 639.12M | 611.75M | 654.29M | 593.66M | 552.05M | 628.66M | 557.14M | 413.81M | 294.54M | 213.92M | 129.63M | 85.50M | 57.20M | 34.50M |
| Gross Profit | 579.68M | 578.49M | 584.29M | 575.55M | 525.76M | 471.40M | 453.09M | 469.29M | 557.50M | 500.56M | 651.08M | 918.10M | 1.25B | 1.49B | 1.22B | 1.05B | 1.08B | 1.23B | 1.41B | 1.17B | 774.80M | 456.47M | 315.32M | 195.66M | 113.60M | 87.00M | 48.10M |
| Operating Expenses | 429.23M | 445.85M | 435.27M | 432.00M | 439.30M | 400.10M | 391.38M | 500.47M | 589.15M | 556.38M | 815.43M | 974.84M | 1.02B | 1.17B | 999.78M | 964.38M | 960.80M | 1.07B | 1.04B | 879.83M | 577.87M | 343.17M | 246.50M | 156.28M | 111.00M | 78.10M | 45.70M |
| Selling, General & Admin | 364.87M | 426.12M | 418.51M | 417.21M | 430.15M | 390.71M | 377.39M | 477.73M | 564.21M | 520.36M | 746.79M | 894.18M | 936.71M | 1.10B | 934.13M | 889.25M | 876.80M | 905.34M | 958.10M | 822.36M | 533.96M | 309.54M | 215.68M | 135.69M | 96.40M | 65.90M | 37.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 64.36M | 19.73M | 16.77M | 14.79M | 9.14M | 196.00K | 665.00K | 300.00K | -436.00K | -148.00K | 242.00K | 483.00K | 1.02B | 1.17B | 999.78M | 964.38M | 960.80M | 1.07B | 1.04B | 879.83M | 577.87M | 343.17M | 30.82M | 20.59M | 14.60M | 12.20M | 8.20M |
| Operating Income | 150.45M | 129.64M | 149.02M | 142.93M | 86.46M | 71.30M | 34.14M | -32.34M | -92.17M | -72.72M | -214.68M | -183.75M | 39.16M | 246.39M | 222.60M | 77.67M | 120.42M | 166.51M | 369.07M | 291.56M | 196.93M | 113.30M | 68.82M | 39.38M | 2.60M | 8.90M | 2.40M |
| Other Expenses / Income | 41.67M | 4.63M | 51.00K | 3.90M | 6.56M | 3.05M | 2.11M | 978.00K | -2.27M | 446.00K | -21.88M | 2.04M | 30.72M | 4.53M | -4.92M | -11.52M | 23.26M | 20.94M | 14.21M | -6.89M | 2.51M | 1.06M | 915.00K | 126.00K | -1.10M | -3.00M | -3.20M |
| Before Tax Income | 192.12M | 134.27M | 149.08M | 146.83M | 93.02M | 74.35M | 36.25M | -31.37M | -94.44M | -72.50M | -221.34M | -181.71M | 41.95M | 246.88M | 224.04M | 97.15M | 143.68M | 187.44M | 383.28M | 295.67M | 199.44M | 114.36M | 69.74M | 39.51M | 19.20M | 7.70M | -800.00K |
| Income Tax Expenses | 44.47M | 38.40M | 39.43M | 22.48M | 22.43M | 18.56M | 67.12M | -16.55M | -147.45M | 3.74M | -19.67M | -46.81M | 46.15M | 80.29M | 78.66M | 27.57M | 48.17M | 92.69M | 143.35M | 116.05M | 80.28M | 46.89M | 31.38M | 17.32M | 8.30M | 3.40M | -300.00K |
| Net Income | 147.65M | 95.87M | 109.64M | 124.26M | 69.98M | 55.18M | -31.90M | -18.71M | 51.88M | -178.16M | -164.26M | -142.80M | 18.57M | 157.77M | 81.22M | 60.14M | 59.55M | 46.57M | 233.88M | 179.62M | 119.17M | 67.47M | 38.35M | 21.41M | 10.90M | 4.30M | -900.00K |
| Interest Expenses | 404.00K | 400.00K | 920.00K | 167.00K | 167.00K | 681.00K | 451.00K | 584.00K | 835.00K | 491.00K | 1.35M | 271.00K | 563.00K | 377.00K | 226.00K | 870.00K | 1.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 66.47M | 67.93M | 70.02M | 69.41M | 70.09M | 69.60M | 68.61M | 67.35M | 67.86M | 67.17M | 66.65M | 66.16M | 74.50M | 81.21M | 86.57M | 89.83M | 93.70M | 96.19M | 100.97M | 101.63M | 96.41M | 90.40M | 87.50M | 74.75M | 63.02M | 52.17M | 56.80M |
| Diluted Shares Outstanding | 67.83M | 69.03M | 70.88M | 71.27M | 72.08M | 71.48M | 68.95M | 68.37M | 68.33M | 67.52M | 66.74M | 67.07M | 74.50M | 81.21M | 86.57M | 90.09M | 94.41M | 98.06M | 103.38M | 105.00M | 100.72M | 94.36M | 90.78M | 77.56M | 63.02M | 54.38M | 56.80M |
| EBITDA | 209.41M | 152.37M | 165.78M | 158.33M | 102.33M | 84.43M | 48.13M | -8.03M | -68.67M | -82.88M | -116.65M | -109.22M | 317.43M | 314.62M | 298.22M | 178.14M | 223.04M | 243.25M | 459.97M | 349.11M | 241.11M | 146.93M | 99.64M | 59.97M | 34.90M | 21.10M | 10.60M |
| EBITDA Margin | 29.49% | 21.92% | 23.92% | 23.04% | 16.30% | 14.52% | 8.07% | -1.14% | -8.10% | -11.18% | -11.03% | -7.33% | 16.84% | 14.81% | 16.24% | 10.45% | 13.32% | 13.62% | 22.61% | 20.20% | 20.28% | 19.56% | 18.83% | 18.44% | 17.53% | 14.63% | 12.83% |
| EBIT | 192.53M | 134.67M | 149.99M | 146.91M | 92.58M | 74.42M | 35.68M | -34.68M | -94.73M | -173.94M | -182.58M | -189.33M | 65.28M | 238.44M | 160.11M | 88.58M | 108.89M | 139.26M | 377.23M | 295.67M | 199.44M | 114.36M | 69.74M | 38.73M | 19.20M | 7.70M | -1.20M |
| EBIT Margin | 27.12% | 19.37% | 21.64% | 21.37% | 14.75% | 12.80% | 5.98% | -4.92% | -11.18% | -23.46% | -17.27% | -12.71% | 3.46% | 11.22% | 8.72% | 5.19% | 6.50% | 7.80% | 18.54% | 17.11% | 16.78% | 15.23% | 13.18% | 11.91% | 9.64% | 5.34% | -1.45% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-10-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |