| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.12B | 2.13B | 1.03B | 580.46M | 944.33M | 891.04M | 429.90M | 98.83M | 90.46M | 131.82M | 70.77M | 60.26M |
| Cost of Revenue | 1.47B | 714.46M | 481.44M | 539.14M | 663.05M | 467.40M | 237.22M | 99.19M | 116.99M | 91.57M | 23.35M | 26.86M |
| Gross Profit | 1.65B | 1.42B | 548.46M | 41.31M | 281.28M | 423.65M | 192.68M | -355.00K | -26.53M | 40.25M | 47.42M | 33.40M |
| Operating Expenses | 553.75M | 326.66M | 185.48M | 130.64M | 153.75M | 129.79M | 87.43M | 210.87M | 21.70M | 38.57M | 42.22M | 526.00K |
| Selling, General & Admin | 161.85M | 159.55M | 110.45M | 72.87M | 79.16M | 63.30M | 49.88M | 204.69M | 14.21M | 31.69M | 18.00M | 8.72M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 391.90M | 167.10M | 75.02M | 57.77M | 74.59M | 8.00K | 37.55M | 6.18M | 20.00K | 281.00K | N/A | N/A |
| Operating Income | 1.10B | 1.01B | 370.62M | -89.25M | -316.38M | 282.71M | 105.28M | -213.73M | -55.85M | -20.44M | -11.67M | -2.08M |
| Other Expenses / Income | -60.86M | -137.40M | -231.87M | 9.80M | -57.22M | -11.01M | -591.00K | -14.35M | 16.95M | 39.75M | -4.80M | 34.93M |
| Before Tax Income | 1.04B | 870.13M | 138.74M | -770.32M | 22.21M | 272.18M | 113.48M | -228.12M | -38.90M | 19.31M | 4.69M | 32.84M |
| Income Tax Expenses | 155.94M | 120.29M | 569.00K | -85.12M | 5.80M | 59.44M | 29.93M | -406.00K | -572.00K | 1.52M | 1.08M | 563.00K |
| Net Income | 476.31M | 749.84M | 138.18M | -685.20M | 15.80M | 199.90M | 75.57M | -226.81M | -38.33M | 17.79M | 3.62M | 32.28M |
| Interest Expenses | 177.21M | 95.64M | 61.29M | 69.19M | 55.99M | 26.36M | 5.73M | 6.00M | 6.27M | 2.48M | N/A | N/A |
| Basic Shares Outstanding | 349.21M | 286.16M | 280.87M | 277.37M | 267.70M | 263.02M | 235.45M | 201.09M | 12.94M | 29.02M | 29.02M | 29.02M |
| Diluted Shares Outstanding | 389.10M | 322.82M | 310.17M | 277.37M | 276.63M | 266.53M | 239.75M | 201.09M | 12.94M | 29.02M | 29.02M | 29.02M |
| EBITDA | 2.22B | 1.41B | 489.15M | -335.96M | 522.45M | 625.52M | 272.02M | -144.27M | 57.45M | 90.74M | 25.01M | 27.55M |
| EBITDA Margin | 71.15% | 66.18% | 47.50% | -57.88% | 55.32% | 70.20% | 63.27% | -145.97% | 63.51% | 68.83% | 35.34% | 45.72% |
| EBIT | 809.46M | 965.78M | 200.03M | -701.13M | 77.59M | 285.70M | 111.23M | -221.21M | -32.63M | 21.79M | 4.70M | 32.84M |
| EBIT Margin | 25.94% | 45.31% | 19.42% | -120.79% | 8.22% | 32.06% | 25.87% | -223.82% | -36.07% | 16.53% | 6.64% | 54.51% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 |