| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Cost of Revenue | 981.91K | 61.29K | 58.92K | 284.41K | 249.30K | 267.08K | 639.73K | 1.03M | 1.19M | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | -981.91K | -61.29K | -58.92K | -284.41K | -249.30K | -267.08K | -639.73K | -1.03M | -1.19M | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | -40.27M | 29.24M | 41.23M | 29.67M | 30.99M | 28.14M | 24.56M | 11.69M | 1.98M | 2.42M | 3.91M | 7.81M | 11.27M | 611.03K |
| Selling, General & Admin | 33.82M | 9.58M | 18.51M | 4.42M | 4.12M | 3.07M | 3.59M | 2.67M | 1.98M | 2.42M | 3.91M | 7.81M | 11.27M | 611.03K |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -74.10K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -2.45M | N/A |
| Operating Income | 40.27K | -29.33M | 41.29M | 29.96M | 31.24M | -28.41M | -25.20M | -12.72M | -1.98M | -2.42M | -3.91M | -7.81M | -11.27M | -611.03K |
| Other Expenses / Income | -18.81M | -58.05M | -77.24M | -190.67M | 19.94M | -18.88M | 16.91M | -33.44M | 681.92K | 1.84M | 111.97K | 633.17K | -2.45M | N/A |
| Before Tax Income | -18.77M | -28.71M | -35.95M | -220.63M | -11.30M | -47.29M | -8.29M | -46.16M | -1.30M | -573.75K | -3.80M | -7.18M | -13.71M | N/A |
| Income Tax Expenses | N/A | -167.19K | 362.55K | 3.16M | 2.71M | 2.48M | 2.23M | 1.68M | -681.92K | -1.84M | -111.97K | -633.17K | -276.46K | 588.19K |
| Net Income | -18.77M | -28.71M | -35.95M | -220.63M | -11.30M | -47.29M | -8.29M | -46.16M | -1.30M | -573.75K | -3.80M | -7.18M | -13.44M | -588.19K |
| Interest Expenses | N/A | N/A | 362.55K | 3.16M | 2.71M | 2.48M | 2.23M | 1.68M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 63.19M | 62.99M | 54.53M | 34.23M | 25.46M | 21.69M | 18.40M | 17.40M | 15.35M | 13.93M | 12.11M | 11.27M | 8.47M | 3.82M |
| Diluted Shares Outstanding | 63.19M | 62.99M | 54.53M | 34.23M | 25.46M | 21.69M | 18.40M | 17.40M | 15.35M | 13.93M | 12.11M | 11.27M | 8.47M | 3.82M |
| EBITDA | -17.79M | -24.09M | -23.33M | -29.51M | -8.34M | -44.55M | -24.18M | -11.37M | -9.73M | -2.02M | -3.76M | -7.14M | -13.09M | -542.57K |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| EBIT | -18.77M | -28.88M | -35.23M | -214.31M | -5.89M | -42.34M | -3.83M | -42.81M | -1.98M | -2.42M | -3.91M | -7.81M | -13.71M | N/A |
| EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |