Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.31B | 7.90B | 5.78B | 7.61B | 7.77B | 7.79B | 7.45B | 7.52B | 7.67B | 11.50B | 11.86B | 12.29B | 12.74B | 8.52B | 7.56B | 8.04B | 6.50B | 6.90B | 6.22B | 5.81B | 5.59B | 5.43B | 5.72B | 5.68B | 4.59B | 3.79B | 3.05B | 2.91B | 2.75B | 2.73B |
Cost of Revenue | 3.19B | 5.01B | 3.07B | 3.21B | 3.42B | 3.53B | 3.08B | 3.24B | 3.66B | 6.63B | 7.30B | 7.71B | 5.20B | 4.11B | 5.45B | 3.27B | 1.63B | 2.22B | 1.86B | 1.70B | 1.65B | 1.46B | 2.13B | 2.46B | 2.01B | 1.55B | 970.00M | 800.00M | 729.20M | N/A |
Gross Profit | 5.12B | 2.89B | 2.71B | 4.40B | 4.35B | 4.26B | 4.37B | 4.28B | 4.01B | 4.87B | 4.56B | 4.58B | 7.54B | 4.42B | 2.11B | 4.77B | 4.87B | 4.68B | 4.36B | 4.12B | 3.94B | 3.97B | 3.60B | 3.22B | 2.58B | 2.23B | 2.08B | 2.11B | 2.02B | N/A |
Operating Expenses | 6.68B | 1.51B | 1.29B | 1.59B | 1.51B | 1.41B | 1.30B | 1.23B | 1.18B | 1.59B | 1.52B | 1.47B | 3.95B | 2.55B | 1.15B | 2.95B | 3.19B | 3.07B | 3.02B | 2.73B | 2.60B | 2.73B | 2.74B | 2.02B | 1.71B | 1.31B | 1.32B | 1.30B | 1.19B | N/A |
Selling, General & Admin | -40.00M | -47.00M | -21.00M | 2.00M | 8.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 6.68B | 1.51B | 1.29B | 1.59B | 1.51B | 396.00M | 1.30B | 1.23B | 1.18B | 1.59B | 1.52B | 1.47B | 3.95B | 2.55B | 1.15B | 2.95B | 3.19B | 3.07B | 3.02B | 2.73B | 2.60B | 2.73B | 2.74B | 2.02B | 1.71B | 1.31B | 1.32B | 1.30B | 1.19B | N/A |
Operating Income | 1.63B | 1.37B | 1.42B | 2.80B | 2.84B | 2.85B | 3.07B | 3.05B | 2.83B | 3.27B | 3.04B | 3.11B | 3.58B | 1.87B | 961.00M | 1.82B | 1.68B | 1.61B | 1.35B | 1.39B | 1.34B | 1.24B | 855.00M | 1.20B | 872.00M | 920.00M | 755.00M | 809.00M | 835.40M | 2.73B |
Other Expenses / Income | -706.00M | -459.00M | -903.00M | -832.00M | -685.00M | 396.00M | -1.16B | -498.00M | -763.00M | -908.00M | -1.73B | -1.03B | -1.38B | -627.00M | -365.00M | -439.00M | -382.00M | -453.00M | -488.00M | -492.00M | -422.00M | -605.00M | -373.00M | -395.00M | -194.00M | -257.00M | -197.00M | -199.00M | -199.40M | N/A |
Before Tax Income | 924.00M | 915.00M | 521.00M | 1.97B | 2.15B | 2.29B | 1.91B | 2.55B | 2.07B | 2.36B | 1.31B | 2.08B | 2.20B | 1.24B | 596.00M | 1.38B | 1.30B | 1.16B | 858.00M | 895.00M | 918.00M | 635.00M | 482.00M | 807.00M | 678.00M | 663.00M | 558.00M | 610.00M | 636.00M | N/A |
Income Tax Expenses | 184.00M | 201.00M | 503.00M | 502.00M | 409.00M | 458.00M | 784.00M | 648.00M | 465.00M | 781.00M | 180.00M | 545.00M | 691.00M | 263.00M | 130.00M | 440.00M | 270.00M | 275.00M | 121.00M | 195.00M | 170.00M | 210.00M | 261.00M | 294.00M | 174.00M | 259.00M | 238.00M | 253.00M | 285.50M | N/A |
Net Income | 740.00M | 756.00M | 18.00M | 1.47B | 1.75B | 1.83B | 1.13B | 1.90B | 682.00M | 1.74B | 1.13B | 1.53B | 1.50B | 938.00M | 407.00M | 948.00M | 1.31B | 865.00M | 678.00M | 698.00M | 763.00M | 275.00M | 231.00M | 524.00M | 458.00M | -544.00M | 320.00M | 357.00M | 350.50M | 244.30M |
Interest Expenses | 666.00M | 513.00M | 918.00M | 1.00B | 994.00M | 963.00M | 901.00M | 888.00M | 871.00M | 1.02B | 1.01B | 961.00M | 898.00M | 593.00M | 396.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 737.04M | 736.03M | 762.90M | 768.59M | 728.51M | 704.44M | 685.24M | 677.59M | 669.81M | 653.50M | 608.98M | 580.28M | 550.39M | 431.35M | 376.08M | 373.63M | 379.94M | 381.06M | 378.77M | 368.34M | 345.41M | 303.65M | 291.06M | 288.70M | 304.23M | 328.90M | 329.10M | 322.12M | 315.30M | 306.24M |
Diluted Shares Outstanding | 738.17M | 736.90M | 764.82M | 769.38M | 736.75M | 708.62M | 687.33M | 680.45M | 672.59M | 665.97M | 663.07M | 581.63M | 550.95M | 431.57M | 376.41M | 376.53M | 384.48M | 386.16M | 383.05M | 370.29M | 346.23M | 305.88M | 293.44M | 289.53M | 308.11M | 334.01M | 329.10M | 322.12M | 319.45M | 306.24M |
EBITDA | 1.63B | 2.66B | 2.56B | 4.33B | 4.43B | 4.42B | 3.92B | 4.44B | 2.96B | 5.01B | 3.70B | 4.32B | 4.30B | 2.57B | 1.40B | 1.39B | 1.58B | 1.14B | 799.00M | 893.00M | 933.00M | 485.00M | 492.00M | 818.00M | 632.00M | -285.00M | 558.00M | 610.00M | 636.00M | 244.30M |
EBITDA Margin | 19.61% | 33.68% | 44.27% | 56.93% | 57.01% | 56.78% | 52.61% | 59.12% | 38.60% | 43.54% | 31.19% | 35.15% | 33.75% | 30.21% | 18.58% | 17.26% | 24.25% | 16.52% | 12.85% | 15.36% | 16.70% | 8.93% | 8.59% | 14.39% | 13.77% | -7.53% | 18.30% | 20.96% | 23.11% | 8.96% |
EBIT | 1.59B | 1.47B | 1.44B | 2.97B | 3.15B | 3.25B | 2.81B | 3.44B | 2.02B | 3.54B | 2.32B | 3.03B | 3.08B | 1.79B | 933.00M | 1.39B | 1.58B | 1.14B | 799.00M | 893.00M | 933.00M | 485.00M | 492.00M | 818.00M | 632.00M | -285.00M | 558.00M | 610.00M | 636.00M | 244.30M |
EBIT Margin | 19.13% | 18.60% | 24.88% | 39.07% | 40.53% | 41.72% | 37.77% | 45.74% | 26.31% | 30.80% | 19.53% | 24.68% | 24.21% | 21.05% | 12.35% | 17.26% | 24.25% | 16.52% | 12.85% | 15.36% | 16.70% | 8.93% | 8.59% | 14.39% | 13.77% | -7.53% | 18.30% | 20.96% | 23.11% | 8.96% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |