Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 8.31B | 7.90B | 5.78B | 7.61B | 7.77B | 7.79B | 7.45B | 7.52B | 7.67B | 11.50B | 11.86B | 12.29B | 12.74B | 12.19B | 7.56B | 8.04B | 6.50B | 6.90B | 6.22B | 5.81B | 5.59B | 5.43B | 5.72B | 5.68B | 4.59B | 3.79B | 3.05B | 2.91B | 2.75B | 2.73B |
Cost of Revenue | 5.04B | 5.01B | 3.07B | 3.21B | 3.42B | 3.53B | 3.08B | 3.24B | 3.66B | 6.63B | 7.30B | 7.71B | 5.68B | 3.72B | 4.12B | 3.27B | 1.63B | 2.22B | 1.86B | 1.70B | 1.65B | 1.46B | 2.13B | 2.46B | 2.01B | 1.55B | 970.00M | 800.00M | 729.20M | N/A |
Gross Profit | 3.28B | 2.89B | 2.71B | 4.40B | 4.35B | 4.26B | 4.37B | 4.28B | 4.01B | 4.87B | 4.56B | 4.58B | 7.05B | 8.47B | 3.44B | 4.77B | 4.87B | 4.68B | 4.36B | 4.12B | 3.94B | 3.97B | 3.60B | 3.22B | 2.58B | 2.23B | 2.08B | 2.11B | 2.02B | 2.73B |
Operating Expenses | 1.78B | 1.51B | 1.29B | 1.59B | 1.51B | 1.41B | 1.30B | 1.23B | 1.18B | 1.59B | 1.52B | 1.47B | 4.03B | 2.55B | 2.48B | 2.95B | 3.19B | 3.07B | 3.02B | 2.73B | 2.60B | 2.73B | 2.74B | 2.02B | 1.71B | 1.31B | 1.32B | 1.30B | 1.19B | N/A |
Selling, General & Admin | -40.00M | -47.00M | -21.00M | 2.00M | 8.00M | 257.00M | 167.00M | 112.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 1.47B | 1.53B | 1.13B | 1.25B | 1.21B | 993.00M | 1.71B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 1.74B | 1.51B | 1.29B | 1.59B | 1.51B | 396.00M | -255.00M | 390.00M | 108.00M | 118.00M | -23.00M | -39.00M | 3.95B | 2.55B | 1.15B | 2.95B | 3.19B | 3.07B | 3.02B | 2.73B | 2.60B | 2.73B | 2.74B | 2.02B | 1.71B | 1.31B | 1.32B | 1.30B | 1.19B | N/A |
Operating Income | 1.63B | 1.37B | 1.42B | 2.80B | 2.84B | 2.85B | 3.07B | 3.05B | 2.83B | 3.27B | 2.34B | 3.11B | 3.03B | 1.87B | 961.00M | 1.82B | 1.68B | 1.61B | 1.35B | 1.39B | 1.34B | 1.24B | 855.00M | 1.20B | 872.00M | 920.00M | 755.00M | 809.00M | 835.40M | 2.73B |
Other Expenses / Income | -706.00M | -459.00M | -903.00M | -632.00M | -1.92B | -567.00M | -989.00M | -498.00M | -763.00M | -738.00M | -1.25B | -944.00M | -900.00M | -627.00M | -365.00M | -436.00M | -382.00M | -324.00M | -403.00M | -511.00M | -448.00M | -609.00M | -368.00M | -387.00M | -194.00M | -257.00M | -243.00M | -199.00M | -199.40M | -2.73B |
Before Tax Income | 924.00M | 915.00M | 521.00M | 1.97B | 2.15B | 2.29B | 1.91B | 2.55B | 2.07B | 2.36B | 1.31B | 2.08B | 2.11B | 1.24B | 596.00M | 1.38B | 1.30B | 1.16B | 858.00M | 895.00M | 918.00M | 635.00M | 482.00M | 807.00M | 678.00M | 663.00M | 558.00M | 610.00M | 636.00M | N/A |
Income Tax Expenses | 184.00M | 201.00M | 503.00M | 502.00M | 409.00M | 458.00M | 784.00M | 648.00M | 465.00M | 781.00M | 180.00M | 545.00M | 655.00M | 263.00M | 130.00M | 440.00M | 270.00M | 275.00M | 121.00M | 195.00M | 170.00M | 210.00M | 261.00M | 294.00M | 174.00M | 259.00M | 238.00M | 253.00M | 285.50M | -244.30M |
Net Income | 740.00M | 756.00M | 18.00M | 1.47B | 1.75B | 1.83B | 1.13B | 1.90B | 682.00M | 1.74B | 1.13B | 1.53B | 1.44B | 938.00M | 407.00M | 948.00M | 1.31B | 865.00M | 678.00M | 698.00M | 763.00M | 275.00M | 231.00M | 524.00M | 458.00M | -544.00M | 320.00M | 357.00M | 350.50M | 244.30M |
Interest Expenses | 666.00M | 513.00M | 918.00M | 1.00B | 994.00M | 963.00M | 901.00M | 888.00M | 871.00M | 1.02B | 1.01B | 961.00M | 912.00M | 593.00M | 396.00M | 459.00M | 474.00M | 482.00M | 508.00M | 523.00M | 475.00M | 560.00M | 867.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 737.04M | 736.03M | 762.90M | 768.59M | 728.51M | 704.44M | 685.24M | 677.59M | 669.81M | 653.50M | 608.98M | 580.28M | 550.39M | 431.35M | 376.08M | 373.63M | 379.94M | 358.15M | 404.79M | 368.25M | 343.69M | 303.65M | 293.44M | 288.70M | 304.23M | 328.90M | 328.89M | 320.98M | 314.83M | 306.24M |
Diluted Shares Outstanding | 738.17M | 736.90M | 764.82M | 769.38M | 736.75M | 708.62M | 687.33M | 680.45M | 672.59M | 665.97M | 663.07M | 581.63M | 550.95M | 431.57M | 376.41M | 374.90M | 384.48M | 362.95M | 409.70M | 372.19M | 350.80M | 305.88M | 293.44M | 289.53M | 304.23M | 334.01M | 328.89M | 320.98M | 314.83M | 306.24M |
EBITDA | 2.93B | 2.66B | 2.58B | 2.67B | 4.43B | 4.43B | 3.92B | 4.46B | 3.78B | 3.86B | 3.46B | 4.25B | 4.31B | 2.69B | 1.43B | 2.27B | 1.68B | 2.26B | 2.04B | 2.02B | 1.92B | 1.72B | 1.32B | 1.58B | 987.00M | 1.34B | 1.25B | 1.23B | 1.21B | 2.73B |
EBITDA Margin | 35.26% | 33.69% | 44.70% | 35.10% | 57.07% | 56.88% | 52.69% | 59.29% | 49.26% | 33.55% | 29.17% | 34.56% | 33.87% | 22.03% | 18.95% | 28.26% | 25.90% | 32.82% | 32.77% | 34.67% | 34.37% | 31.72% | 23.07% | 27.73% | 21.50% | 35.47% | 41.10% | 42.10% | 43.83% | 100.00% |
EBIT | 1.59B | 1.47B | 1.44B | 2.97B | 3.15B | 3.25B | 2.81B | 3.44B | 2.02B | 3.54B | 2.32B | 3.03B | 3.01B | 1.79B | 933.00M | 1.85B | 2.05B | 1.62B | 1.31B | 1.42B | 1.41B | 1.04B | 1.36B | 818.00M | 632.00M | -285.00M | 558.00M | 610.00M | 636.00M | N/A |
EBIT Margin | 19.13% | 18.60% | 24.88% | 39.07% | 40.53% | 41.72% | 37.77% | 45.74% | 26.31% | 30.80% | 19.53% | 24.68% | 23.62% | 14.72% | 12.35% | 22.96% | 31.55% | 23.51% | 21.02% | 24.36% | 25.20% | 19.25% | 23.74% | 14.39% | 13.77% | -7.53% | 18.30% | 20.96% | 23.11% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |