Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.25B | 17.65B | 16.80B | 13.83B | 15.15B | 15.37B | 14.75B | 14.75B | 15.33B | 15.36B | 15.11B | 15.20B | 14.88B | 13.42B | 12.24B | 15.85B | 11.21B | 11.04B | 10.20B | 9.51B | 8.76B | 8.07B | 8.17B | 8.63B | 7.76B | 7.51B | 7.38B | 7.22B | 7.06B | 6.33B |
Cost of Revenue | 10.74B | 11.10B | 10.29B | 7.78B | 8.65B | 9.00B | 8.20B | 8.06B | 8.59B | 8.79B | 8.64B | 9.07B | 9.08B | 8.21B | 7.54B | 10.15B | 7.09B | 7.04B | 6.47B | 6.00B | 5.52B | 5.07B | 5.14B | 5.33B | 4.72B | 4.48B | 4.40B | 4.34B | 4.21B | 3.87B |
Gross Profit | 7.50B | 6.56B | 6.52B | 6.06B | 6.49B | 6.37B | 6.55B | 6.69B | 6.74B | 6.57B | 6.47B | 6.13B | 5.80B | 5.21B | 4.70B | 5.69B | 4.12B | 4.00B | 3.73B | 3.51B | 3.23B | 3.00B | 3.03B | 3.29B | 3.04B | 3.03B | 2.98B | 2.88B | 2.85B | 2.47B |
Operating Expenses | 5.43B | 4.84B | 4.83B | 4.28B | 4.55B | 4.51B | 4.47B | 4.58B | 4.62B | 4.68B | 4.61B | 4.20B | 4.13B | 3.85B | 3.82B | 4.45B | 2.85B | 2.68B | 2.45B | 2.41B | 2.26B | 2.09B | 2.11B | 2.09B | 1.93B | 1.76B | 1.67B | 1.58B | 1.54B | 1.45B |
Selling, General & Admin | 4.44B | 3.84B | 3.83B | 3.39B | 3.60B | 3.57B | 3.63B | 4.63B | 3.68B | 3.76B | 3.70B | 3.33B | 3.23B | 2.98B | 2.94B | 3.43B | 2.14B | 1.98B | 1.77B | 1.72B | 1.58B | 1.42B | 1.40B | 1.36B | 1.23B | 1.13B | 1.07B | 1.00B | 977.10M | 919.00M |
Research & Development | 433.00M | 448.00M | 439.00M | 379.00M | 432.00M | 441.00M | 453.00M | 466.00M | 486.00M | 492.00M | 488.00M | 455.00M | 430.00M | 394.00M | 388.00M | 451.00M | 339.00M | 318.00M | 309.00M | 303.00M | 290.00M | 273.00M | 266.00M | 282.00M | 284.00M | 271.00M | 250.00M | 239.10M | 236.40M | 218.10M |
Other Operating Expenses | -24.00M | 17.00M | -5.00M | -42.00M | -76.00M | -8.00M | 389.00M | -521.00M | 456.00M | 426.00M | 427.00M | 414.00M | 467.00M | 482.00M | 493.00M | 567.00M | 380.00M | 380.00M | 372.00M | 388.00M | 394.00M | 398.00M | 447.00M | 447.00M | 415.00M | 354.00M | 348.00M | 340.20M | 331.50M | 317.50M |
Operating Income | 1.71B | 1.72B | 1.82B | 1.79B | 1.82B | 1.87B | 2.01B | 2.11B | 2.12B | 1.89B | 1.86B | 1.93B | 1.67B | 1.35B | 883.00M | 1.24B | 1.26B | 1.32B | 1.28B | 1.11B | 973.00M | 911.00M | 924.00M | 1.20B | 1.11B | 1.28B | 1.32B | 1.29B | 1.30B | 1.01B |
Other Expenses / Income | 39.00M | -341.00M | -7.00M | -405.00M | -308.00M | -74.00M | -6.00M | -1.29B | -236.00M | -477.00M | -369.00M | -525.00M | -76.00M | -59.00M | -266.00M | -336.00M | -21.00M | -263.00M | -329.00M | -45.00M | -473.00M | -939.00M | -290.00M | -213.00M | -164.00M | -9.00M | -167.00M | -79.20M | -53.30M | -171.30M |
Before Tax Income | 1.75B | 1.38B | 1.81B | 1.36B | 1.66B | 1.69B | 2.01B | 827.00M | 1.88B | 1.42B | 1.49B | 1.40B | 1.60B | 1.29B | 617.00M | 908.00M | 1.24B | 1.06B | 947.00M | 1.06B | 500.00M | -28.00M | 634.00M | 989.00M | 945.00M | 1.27B | 1.15B | 1.22B | 1.25B | 839.80M |
Income Tax Expenses | 439.00M | 325.00M | 374.00M | 291.00M | 392.00M | 353.00M | 616.00M | 241.00M | 456.00M | 259.00M | 333.00M | 338.00M | 385.00M | 415.00M | 191.00M | 284.00M | 355.00M | 278.00M | 282.00M | 322.00M | 293.00M | -7.00M | 247.00M | 369.00M | 377.00M | 466.00M | 435.00M | 471.00M | 479.70M | 325.20M |
Net Income | 1.27B | 1.03B | 1.44B | 1.06B | 1.24B | 1.34B | 1.59B | 877.00M | 1.41B | 2.10B | 3.23B | 941.00M | 1.09B | 769.00M | 336.00M | 538.00M | 834.00M | 711.00M | 596.00M | 683.00M | 494.00M | -69.00M | 387.00M | 620.00M | 568.00M | 801.00M | 714.00M | 744.00M | 767.60M | 514.60M |
Interest Expenses | 247.00M | 167.00M | 121.00M | 138.00M | 132.00M | 118.00M | 105.00M | 125.00M | 126.00M | 187.00M | 196.00M | 210.00M | 210.00M | 189.00M | 193.00M | 254.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 236.00M | 236.10M | 237.60M | 236.80M | 236.90M | 243.90M | 256.10M | 265.60M | 271.40M | 276.60M | 286.80M | 306.80M | 314.60M | 329.00M | 329.60M | 329.20M | 328.99M | 331.47M | 339.60M | 343.22M | 339.52M | 336.59M | 336.52M | 344.44M | 347.40M | 354.42M | 359.70M | 375.60M | 404.00M | 423.80M |
Diluted Shares Outstanding | 237.20M | 237.30M | 239.40M | 237.90M | 238.20M | 245.40M | 257.80M | 267.40M | 273.60M | 279.60M | 290.20M | 310.20M | 318.60M | 331.80M | 331.00M | 331.08M | 331.61M | 333.02M | 341.55M | 345.82M | 341.87M | 336.59M | 337.99M | 347.34M | 351.70M | 358.00M | 362.44M | 382.40M | 412.80M | 428.80M |
EBITDA | 2.27B | 2.38B | 2.55B | 2.28B | 2.48B | 2.37B | 2.77B | 1.71B | 2.48B | 3.02B | 4.24B | 1.95B | 2.16B | 1.84B | 1.20B | 1.64B | 1.57B | 1.37B | 1.25B | 1.39B | 1.18B | 322.00M | 1.08B | 1.44B | 1.36B | 1.65B | 1.52B | 1.58B | 1.60B | 1.18B |
EBITDA Margin | 12.42% | 13.48% | 15.17% | 16.45% | 16.37% | 15.44% | 18.79% | 11.56% | 16.20% | 19.69% | 28.03% | 12.86% | 14.49% | 13.73% | 9.80% | 10.34% | 14.00% | 12.40% | 12.25% | 14.64% | 13.49% | 3.99% | 13.23% | 16.64% | 17.58% | 21.97% | 20.63% | 21.86% | 22.65% | 18.56% |
EBIT | 1.96B | 1.52B | 1.93B | 1.49B | 1.77B | 1.81B | 2.31B | 1.24B | 1.99B | 2.55B | 3.76B | 1.49B | 1.69B | 1.37B | 720.00M | 1.08B | 1.19B | 989.00M | 878.00M | 1.00B | 787.00M | -76.00M | 634.00M | 989.00M | 945.00M | 1.27B | 1.15B | 1.22B | 1.25B | 839.80M |
EBIT Margin | 10.72% | 8.60% | 11.51% | 10.76% | 11.67% | 11.79% | 15.67% | 8.43% | 12.97% | 16.59% | 24.89% | 9.80% | 11.35% | 10.23% | 5.88% | 6.79% | 10.61% | 8.96% | 8.61% | 10.56% | 8.99% | -0.94% | 7.76% | 11.46% | 12.18% | 16.87% | 15.57% | 16.83% | 17.67% | 13.26% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |