| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 887.99M | 762.60M | 750.10M | 622.30M | 463.19M | 410.45M | 269.08M | 165.56M | 115.83M | 83.20M | 64.43M | 58.37M | 47.76M | 28.45M | 25.91M | 18.95M | 24.62M | 23.64M | 21.27M | 19.65M | 11.91M | 11.83M | 12.24M | 13.11M | 37.70M | 32.40M | 39.60M |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 887.99M | 762.60M | 750.10M | 622.30M | 463.19M | 410.45M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 7.08M | 7.63M | -289.28M | -549.70M | -245.44M | -189.16M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 7.08M | 238.65M | 227.88M | 189.91M | 146.35M | 139.04M | 102.05M | 64.72M | 46.96M | 35.08M | 29.25M | 20.97M | 19.07M | 13.00M | 11.82M | 9.77M | 11.19M | 9.92M | 7.61M | 6.85M | 5.04M | 4.45M | 5.45M | 10.85M | 12.40M | 14.00M | 9.50M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -147.12M | -123.99M | -517.16M | -739.62M | -391.79M | -346.92M | N/A | N/A | N/A | N/A | N/A | N/A | 617.00K | 1.09M | 2.03M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 34.04M | 455.82M | 460.82M | 72.60M | 217.75M | 221.29M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | 34.04M | -71.47M | 460.82M | 72.60M | 217.75M | -55.71M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 34.04M | 384.36M | 460.82M | 72.60M | 217.75M | 165.58M | 102.23M | 65.32M | 40.72M | 27.34M | 14.58M | 25.77M | 16.98M | 6.32M | -547.00K | 741.00K | 5.73M | 7.88M | 8.66M | 7.71M | 1.47M | 533.00K | -5.41M | -17.78M | -29.20M | 1.80M | 21.70M |
| Income Tax Expenses | 3.19M | 100.61M | 120.93M | 12.25M | 58.03M | 42.24M | 42.13M | 25.21M | 15.21M | 10.72M | 5.59M | 9.99M | 6.41M | 2.08M | -87.00K | 33.00K | 2.11M | 450.00K | 1.44M | 972.00K | -597.00K | -2.35M | 642.00K | 3.00M | -11.40M | 700.00K | 9.00M |
| Net Income | 30.85M | 283.74M | 339.89M | 60.35M | 159.72M | 123.34M | 60.10M | 40.10M | 25.52M | 16.62M | 8.99M | 15.78M | 10.57M | 4.24M | -460.00K | 708.00K | 3.62M | 7.43M | 7.22M | 6.74M | 2.06M | 2.88M | -6.05M | -20.78M | -17.80M | 1.10M | 12.70M |
| Interest Expenses | 262.95M | 71.47M | 34.37M | 56.52M | 78.81M | 55.71M | 22.50M | 13.53M | 12.06M | 7.70M | 5.36M | 7.15M | 9.60M | 12.67M | 20.25M | 25.40M | 31.17M | 27.00M | 16.57M | 7.82M | 7.66M | 8.91M | 16.19M | 28.45M | 25.60M | 22.90M | 12.80M |
| Basic Shares Outstanding | 94.11M | 93.72M | 93.53M | 79.21M | 60.34M | 53.96M | 37.71M | 26.93M | 21.16M | 17.05M | 15.80M | 10.57M | 10.09M | 10.03M | 5.64M | 4.95M | 5.19M | 5.26M | 5.26M | 5.26M | 2.16M | 1.33M | 1.33M | 1.33M | 1.32M | 1.31M | 977.00K |
| Diluted Shares Outstanding | 94.24M | 94.09M | 94.01M | 79.51M | 60.69M | 54.61M | 38.51M | 27.44M | 21.49M | 17.34M | 16.61M | 10.98M | 10.63M | 11.06M | 5.64M | 6.21M | 6.52M | 6.68M | 6.66M | 6.62M | 3.40M | 2.48M | 1.33M | 1.33M | 1.32M | 1.36M | 1.02M |
| EBITDA | 34.04M | 469.81M | 476.76M | 89.67M | 235.00M | 242.66M | 135.76M | 83.74M | 56.56M | 37.24M | 21.88M | 34.27M | 27.78M | 19.98M | 20.72M | 26.96M | 37.70M | 35.41M | 25.57M | 15.98M | 9.63M | 10.28M | 12.00M | 13.71M | 3.40M | 29.30M | 34.20M |
| EBITDA Margin | 3.83% | 61.61% | 63.56% | 14.41% | 50.73% | 59.12% | 50.45% | 50.58% | 48.83% | 44.76% | 33.97% | 58.72% | 58.17% | 70.23% | 79.98% | 142.31% | 153.11% | 149.80% | 120.25% | 81.29% | 80.93% | 86.92% | 98.02% | 104.59% | 9.02% | 90.43% | 86.36% |
| EBIT | 296.99M | 455.82M | 495.19M | 129.12M | 296.56M | 221.29M | 124.73M | 78.85M | 52.78M | 35.04M | 19.94M | 32.91M | 26.58M | 18.99M | 19.71M | 26.14M | 36.89M | 34.88M | 25.23M | 15.53M | 9.12M | 9.44M | 10.78M | 10.67M | -3.60M | 24.70M | 34.50M |
| EBIT Margin | 33.45% | 59.77% | 66.02% | 20.75% | 64.03% | 53.91% | 46.35% | 47.62% | 45.57% | 42.11% | 30.94% | 56.39% | 55.65% | 66.74% | 76.05% | 138.00% | 149.82% | 147.55% | 118.63% | 79.03% | 76.64% | 79.82% | 88.06% | 81.39% | -9.55% | 76.23% | 87.12% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 |