Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5.54B | 6.18B | 5.30B | 3.94B | 3.20B | 3.00B | 2.79B | 2.57B | 2.36B | 2.25B | 2.08B | 1.95B | 1.79B | 1.61B | 1.54B | 1.78B | 1.93B | 1.91B | 1.55B | 1.31B | 1.16B | 983.25M | 856.05M | 669.76M | 569.80M | 457.60M | 335.00M | 235.80M | 161.10M | 102.00M |
Cost of Revenue | 3.88B | 4.25B | 3.68B | 2.81B | 2.27B | 2.13B | 1.98B | 1.83B | 1.69B | 1.60B | 1.49B | 1.39B | 1.26B | 1.14B | 1.09B | 1.27B | 1.40B | 1.37B | 1.12B | 940.02M | 840.69M | 727.71M | 633.36M | 505.47M | 434.90M | 353.70M | 260.70M | 182.80M | 122.60M | 77.10M |
Gross Profit | 1.66B | 1.93B | 1.62B | 1.13B | 924.92M | 870.17M | 805.29M | 741.09M | 675.64M | 643.34M | 591.28M | 567.41M | 531.59M | 471.26M | 449.72M | 515.23M | 530.65M | 539.95M | 432.45M | 370.83M | 315.14M | 255.53M | 222.69M | 164.29M | 134.90M | 103.90M | 74.30M | 53.00M | 38.50M | 24.90M |
Operating Expenses | 912.93M | 907.63M | 786.81M | 659.93M | 583.68M | 556.28M | 520.92M | 485.23M | 459.42M | 454.47M | 425.79M | 415.59M | 406.52M | 370.02M | 361.28M | 399.75M | 396.87M | 372.57M | 292.19M | 257.24M | 227.11M | 182.84M | 158.17M | 116.05M | 97.10M | 79.40M | 59.40M | 43.20M | 29.00M | 18.70M |
Selling, General & Admin | 912.93M | 907.63M | 786.81M | 659.93M | 583.68M | 556.28M | 520.92M | 485.23M | 459.42M | 454.47M | 425.79M | 415.59M | 406.52M | 370.02M | 361.28M | 399.75M | 396.87M | 372.57M | 292.19M | 257.24M | 227.11M | 182.84M | 155.99M | 110.92M | 92.50M | 76.10M | 56.80M | 40.70M | 26.90M | 17.10M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 2.18M | 5.13M | 4.60M | 3.30M | 2.60M | 2.50M | 2.10M | 1.60M |
Operating Income | 747.12M | 1.03B | 832.78M | 464.03M | 341.25M | 313.89M | 284.37M | 255.86M | 216.22M | 188.87M | 165.49M | 151.81M | 125.07M | 101.25M | 88.44M | 115.48M | 133.77M | 167.38M | 140.26M | 113.59M | 88.03M | 72.69M | 64.53M | 48.24M | 37.80M | 24.50M | 14.90M | 9.80M | 9.50M | 6.20M |
Other Expenses / Income | -58.98M | -40.91M | -8.64M | -12.35M | -23.77M | -20.90M | -15.19M | -14.48M | -8.07M | -7.49M | -6.75M | -13.41M | -7.96M | -6.62M | -9.67M | -18.91M | -22.15M | -15.20M | -6.43M | -3.85M | -4.67M | -4.98M | -5.94M | -3.02M | -3.30M | -2.80M | -3.50M | -2.40M | -5.70M | -4.30M |
Before Tax Income | 688.14M | 984.87M | 824.14M | 451.67M | 317.47M | 292.99M | 269.18M | 241.38M | 208.15M | 181.38M | 158.74M | 138.40M | 117.10M | 94.63M | 78.77M | 96.56M | 111.63M | 152.19M | 133.82M | 109.74M | 83.36M | 67.71M | 58.59M | 45.22M | 34.50M | 21.70M | 11.40M | 7.40M | 3.80M | 1.90M |
Income Tax Expenses | 165.08M | 236.76M | 173.81M | 85.23M | 56.16M | 58.77M | 77.98M | 92.93M | 80.14M | 70.56M | 61.59M | 56.74M | 45.32M | 37.09M | 30.96M | 37.91M | 43.15M | 58.76M | 51.67M | 42.80M | 32.51M | 26.41M | 23.14M | 17.15M | 12.90M | 8.00M | 4.30M | 2.90M | 1.50M | 800.00K |
Net Income | 523.23M | 748.46M | 650.62M | 366.74M | 261.57M | 234.46M | 191.63M | 148.96M | 128.28M | 110.69M | 97.33M | 81.97M | 71.99M | 57.64M | 19.20M | 56.96M | 69.39M | 95.02M | 83.62M | 66.94M | 50.85M | 41.30M | 35.44M | 28.08M | 21.10M | 13.70M | 7.10M | 4.50M | 1.50M | 1.10M |
Interest Expenses | 59.24M | 40.91M | 8.64M | 12.35M | 23.77M | 20.90M | 15.19M | 14.48M | 8.07M | 7.49M | 6.75M | 6.47M | 7.96M | 6.62M | 9.67M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 38.70M | 39.41M | 39.88M | 40.11M | 39.83M | 40.31M | 40.84M | 41.87M | 43.10M | 44.28M | 46.28M | 46.94M | 48.16M | 49.47M | 48.65M | 47.76M | 48.89M | 51.87M | 52.45M | 52.84M | 53.06M | 54.52M | 57.21M | 57.34M | 58.27M | 58.86M | 48.74M | 48.10M | 16.10M | 16.12M |
Diluted Shares Outstanding | 39.00M | 39.81M | 40.48M | 40.87M | 40.87M | 41.69M | 42.45M | 42.98M | 44.25M | 45.44M | 47.53M | 48.06M | 48.99M | 50.16M | 49.05M | 48.44M | 50.80M | 54.66M | 55.63M | 56.14M | 55.77M | 57.43M | 60.13M | 59.88M | 60.15M | 60.30M | 50.05M | 49.07M | 17.12M | 16.85M |
EBITDA | 787.26M | 1.06B | 860.31M | 500.37M | 370.52M | 341.80M | 310.53M | 278.34M | 233.87M | 204.62M | 180.26M | 158.06M | 136.58M | 112.68M | 71.37M | 108.32M | 126.53M | 166.69M | 145.09M | 120.01M | 92.30M | 74.55M | 66.69M | 50.35M | 38.60M | 25.00M | 14.00M | 9.90M | 5.10M | 3.50M |
EBITDA Margin | 14.21% | 17.23% | 16.25% | 12.71% | 11.58% | 11.40% | 11.14% | 10.83% | 9.90% | 9.11% | 8.67% | 8.09% | 7.62% | 6.98% | 4.64% | 6.07% | 6.56% | 8.73% | 9.34% | 9.16% | 7.99% | 7.58% | 7.79% | 7.52% | 6.77% | 5.46% | 4.18% | 4.20% | 3.17% | 3.43% |
EBIT | 747.56M | 1.03B | 833.08M | 464.32M | 341.51M | 314.13M | 284.80M | 256.37M | 216.48M | 188.74M | 165.67M | 145.19M | 125.28M | 101.35M | 59.83M | 94.87M | 112.55M | 153.78M | 135.29M | 109.74M | 83.36M | 67.71M | 58.59M | 45.22M | 34.00M | 21.70M | 11.40M | 7.40M | 3.00M | 1.90M |
EBIT Margin | 13.49% | 16.60% | 15.73% | 11.79% | 10.67% | 10.48% | 10.21% | 9.97% | 9.16% | 8.40% | 7.97% | 7.43% | 6.99% | 6.28% | 3.89% | 5.32% | 5.84% | 8.05% | 8.71% | 8.37% | 7.21% | 6.89% | 6.84% | 6.75% | 5.97% | 4.74% | 3.40% | 3.14% | 1.86% | 1.86% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |