| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|
| Revenue | 534.47M | 362.31M | 55.13M | 47.62M | 56.31M |
| Cost of Revenue | 444.96M | 282.65M | 47.88M | 43.71M | 45.41M |
| Gross Profit | 89.52M | 79.66M | 7.26M | 3.91M | 10.90M |
| Operating Expenses | 89.94M | 56.88M | 19.88M | 7.89M | 7.64M |
| Selling, General & Admin | 78.49M | 48.88M | 19.33M | 7.89M | 7.60M |
| Research & Development | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -2.55M | 7.99M | 549.71K | N/A | 37.05K |
| Operating Income | -128.34M | 8.32M | -12.63M | -3.98M | 1.89M |
| Other Expenses / Income | -133.95M | -5.03M | -8.24M | -2.32M | 115.99K |
| Before Tax Income | -134.37M | 3.29M | -20.87M | -6.30M | 2.01M |
| Income Tax Expenses | -8.41M | -4.38M | 698.30K | -698.30K | 37.20K |
| Net Income | -125.97M | 7.67M | -21.57M | -5.60M | 2.01M |
| Interest Expenses | 3.94M | 3.20M | 1.63M | 2.51M | 149.00 |
| Basic Shares Outstanding | 2.13M | 1.29M | 109.20K | 95.00K | N/A |
| Diluted Shares Outstanding | 2.13M | 1.29M | 109.27K | 95.00K | N/A |
| EBITDA | -9.78M | 15.40M | -12.08M | -3.70M | 2.05M |
| EBITDA Margin | -1.83% | 4.25% | -21.90% | -7.77% | 3.63% |
| EBIT | -130.43M | 6.50M | -19.24M | -3.80M | 2.04M |
| EBIT Margin | -24.40% | 1.79% | -34.89% | -7.97% | 3.63% |
| Financial Year End | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |