Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.70B | 4.32B | 3.80B | 3.59B | 3.47B | 3.69B | 3.57B | 3.50B | 3.50B | 3.49B | 3.45B | 3.30B | 3.24B | 3.26B | 3.30B | 3.37B | 3.52B | 3.40B | 2.99B | 2.90B | 2.82B | 2.64B | 4.55B | 3.69B | 2.42B | 2.13B | 2.00B | 1.82B | 1.67B | 1.69B |
Cost of Revenue | 2.85B | 2.62B | 2.11B | 1.95B | 1.98B | 2.11B | 1.91B | 1.99B | 1.97B | 2.09B | 2.02B | 1.88B | 1.01B | 1.05B | 1.28B | 1.48B | 1.44B | 1.25B | 888.23M | 949.58M | 862.18M | 693.58M | 2.66B | 1.93B | 796.10M | 537.50M | 436.60M | 325.50M | 269.80M | 300.70M |
Gross Profit | 1.84B | 1.71B | 1.70B | 1.63B | 1.49B | 1.58B | 1.66B | 1.51B | 1.53B | 1.40B | 1.43B | 1.42B | 2.23B | 2.22B | 2.02B | 1.89B | 2.09B | 2.15B | 2.10B | 1.95B | 1.96B | 1.94B | 1.89B | 1.76B | 1.63B | 1.59B | 1.56B | 1.49B | 1.40B | 1.38B |
Operating Expenses | 1.02B | 976.06M | 891.91M | 846.50M | 815.40M | 804.70M | 725.12M | 655.87M | 671.17M | 592.54M | 587.87M | 570.49M | 1.49B | 1.49B | 1.44B | 1.36B | 1.47B | 1.53B | 1.58B | 1.44B | 1.47B | 1.43B | 1.21B | 1.08B | 1.05B | 1.03B | 1.00B | 948.40M | 837.50M | 850.90M |
Selling, General & Admin | 40.65M | 98.49M | 112.54M | 56.34M | 22.99M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 19.21M | 976.06M | 891.91M | 846.50M | 815.40M | 56.72M | 725.12M | 655.87M | 671.17M | 592.54M | 587.87M | 570.49M | 1.49B | 1.49B | 1.44B | 1.36B | 1.47B | 1.53B | 1.58B | 1.44B | 1.47B | 1.43B | 1.21B | 1.08B | 1.05B | 1.03B | 1.00B | 948.40M | 837.50M | 850.90M |
Operating Income | 824.64M | 731.91M | 805.31M | 788.15M | 671.96M | 773.69M | 934.43M | 855.98M | 854.60M | 811.24M | 846.32M | 851.75M | 746.51M | 723.88M | 580.23M | 530.55M | 619.25M | 618.87M | 515.29M | 506.26M | 482.05M | 516.05M | 674.63M | 675.97M | 578.80M | 567.20M | 557.70M | 543.90M | 562.50M | 533.90M |
Other Expenses / Income | 75.13M | -156.26M | -59.28M | -139.93M | -129.92M | 109.04M | -168.21M | -158.05M | -160.69M | -166.84M | -175.77M | -195.44M | -207.27M | -208.97M | -475.17M | -251.58M | -169.55M | -145.31M | -165.23M | -142.18M | -145.92M | -162.79M | -133.72M | -149.79M | -140.90M | -159.70M | -171.50M | -204.30M | -234.90M | -210.30M |
Before Tax Income | 595.69M | 575.65M | 746.03M | 648.23M | 542.04M | 664.44M | 766.22M | 697.94M | 693.91M | 644.40M | 670.56M | 656.31M | 539.24M | 514.92M | 105.06M | 278.96M | 449.70M | 473.56M | 350.06M | 364.07M | 336.14M | 353.25M | 540.90M | 526.18M | 437.90M | 407.50M | 386.20M | 339.60M | 327.60M | 323.60M |
Income Tax Expenses | 76.91M | 74.83M | 110.09M | 78.17M | -15.77M | 133.90M | 258.27M | 236.41M | 237.72M | 220.71M | 230.59M | 237.32M | 183.60M | 164.32M | 37.83M | 65.41M | 150.92M | 156.42M | 126.89M | 128.86M | 105.56M | 138.10M | 213.53M | 223.85M | 168.10M | 164.60M | 150.30M | 128.50M | 128.00M | 123.00M |
Net Income | 501.56M | 483.60M | 618.72M | 550.56M | 538.32M | 511.05M | 488.46M | 442.03M | 437.26M | 397.60M | 406.07M | 381.54M | 339.47M | 350.05M | 68.33M | 242.12M | 307.14M | 327.25M | 176.27M | 243.19M | 240.58M | 149.41M | 312.17M | 302.33M | 167.90M | 242.90M | 235.90M | 181.30M | 188.00M | 200.60M |
Interest Expenses | 331.32M | 255.54M | 233.26M | 228.97M | 216.72M | 218.28M | 197.68M | 185.75M | 178.71M | 185.49M | 187.03M | 199.65M | 223.64M | 227.63M | 223.11M | 197.47M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 113.44M | 113.20M | 112.91M | 112.67M | 112.44M | 112.13M | 111.84M | 111.41M | 111.03M | 110.63M | 109.98M | 109.51M | 109.05M | 106.57M | 101.16M | 100.69M | 100.26M | 99.42M | 96.48M | 91.40M | 91.27M | 84.90M | 84.72M | 84.73M | 84.72M | 84.77M | 85.50M | 87.44M | 87.42M | 87.41M |
Diluted Shares Outstanding | 113.80M | 113.42M | 113.19M | 112.94M | 112.76M | 112.55M | 112.37M | 112.05M | 111.55M | 111.18M | 110.81M | 110.53M | 109.86M | 107.14M | 101.26M | 100.97M | 100.83M | 100.01M | 96.59M | 91.53M | 91.41M | 84.96M | 84.93M | 84.94M | 85.01M | 85.35M | 86.09M | 87.44M | 87.42M | 87.41M |
EBITDA | 1.73B | 1.62B | 1.59B | 1.46B | 1.32B | 1.41B | 1.56B | 1.43B | 1.43B | 1.30B | 1.32B | 1.30B | 1.24B | 1.16B | 733.60M | 895.36M | 458.06M | 483.67M | 303.16M | 372.05M | 346.14M | 287.51M | 525.70M | 526.18M | 336.00M | 407.50M | 386.20M | 309.80M | 316.00M | 323.60M |
EBITDA Margin | 36.74% | 37.56% | 41.76% | 40.64% | 37.98% | 38.27% | 43.62% | 40.85% | 40.78% | 37.24% | 38.09% | 39.37% | 38.27% | 35.44% | 22.25% | 26.59% | 13.00% | 14.22% | 10.15% | 12.83% | 12.28% | 10.90% | 11.55% | 14.26% | 13.86% | 19.13% | 19.36% | 17.04% | 18.92% | 19.20% |
EBIT | 909.79M | 813.97M | 962.07M | 857.70M | 739.27M | 863.23M | 944.41M | 864.20M | 853.68M | 803.79M | 823.69M | 818.50M | 746.71M | 742.01M | 329.27M | 505.00M | 458.06M | 483.67M | 303.16M | 372.05M | 346.14M | 287.51M | 525.70M | 526.18M | 336.00M | 407.50M | 386.20M | 309.80M | 316.00M | 323.60M |
EBIT Margin | 19.37% | 18.82% | 25.29% | 23.91% | 21.30% | 23.39% | 26.49% | 24.70% | 24.42% | 23.02% | 23.84% | 24.79% | 23.04% | 22.74% | 9.99% | 15.00% | 13.00% | 14.22% | 10.15% | 12.83% | 12.28% | 10.90% | 11.55% | 14.26% | 13.86% | 19.13% | 19.36% | 17.04% | 18.92% | 19.20% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |