| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115.25M | 145.37M | 104.97M | 171.31M | 100.22M | 28.96M | 50.88M | 67.87M | 21.72M | 161.63M | 125.21M | 100.50M | 76.26M | 15.97M | 21.29M | 40.17M | -36.69M | -15.30M |
| Cost of Revenue | N/A | N/A | 114.89M | 19.68M | 119.94M | 23.37M | 27.53M | 33.22M | 37.90M | 166.12M | N/A | N/A | 14.22M | 14.90M | 19.64M | N/A | 47.61M | 15.30M |
| Gross Profit | 115.25M | 145.37M | -9.92M | 151.63M | -19.72M | 5.58M | 23.34M | 34.64M | -16.18M | -4.49M | 125.21M | 100.50M | 62.04M | 1.07M | 1.65M | 40.17M | -84.30M | -30.59M |
| Operating Expenses | 3.78M | 36.13M | 11.90M | 4.09M | 4.91M | 11.83M | 3.16M | 4.46M | 633.12K | 5.76M | 14.15M | 8.78M | 12.60M | 5.48M | 4.66M | 4.37M | 4.02M | 1.09M |
| Selling, General & Admin | 3.78M | 5.68M | 3.89M | 4.09M | 6.83M | 4.75M | 4.59M | 6.24M | 7.17M | 5.76M | 5.81M | 6.02M | 7.24M | 5.48M | 4.66M | 4.37M | 4.44M | 1.73M |
| Research & Development | N/A | N/A | 0 | 1.00 | 0 | 4.00 | 0 | 0 | 0 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | N/A | 8.01M | 97.80M | -1.92M | 7.08M | -1.43M | -1.78M | -6.54M | N/A | 8.34M | 2.76M | 5.36M | N/A | N/A | N/A | -420.73K | -641.27K |
| Operating Income | 111.47M | 109.24M | 11.90M | 167.22M | -14.77M | 17.12M | 70.53M | 90.05M | 48.69M | 16.11M | 131.32M | 107.11M | 57.38M | 52.65M | 35.85M | 22.72M | 18.56M | 40.81M |
| Other Expenses / Income | -59.52M | -135.37M | -117.00M | 107.63M | -110.08M | 23.37M | 27.53M | 7.59M | -51.88M | -26.36M | 11.06M | 6.64M | -10.76M | -58.64M | -15.44M | N/A | 47.61M | N/A |
| Before Tax Income | 51.95M | -26.14M | -16.86M | 167.22M | -14.77M | 17.12M | 47.71M | 63.41M | 21.09M | -10.25M | 111.06M | 91.72M | 63.66M | 10.49M | 16.63M | 35.80M | -40.70M | -16.59M |
| Income Tax Expenses | 3.10M | 7.67M | 7.88M | 600.00K | 1.20M | 1.20M | -161.14K | 1.70M | 2.35M | 108.61M | 72.60K | -53.47K | 307.99K | 228.82K | 98.29K | N/A | N/A | 105.88K |
| Net Income | 48.85M | -33.81M | -24.74M | 166.62M | -15.97M | 15.92M | 47.71M | 61.71M | 18.74M | -10.25M | 110.98M | 91.78M | 63.35M | 10.26M | 16.54M | 35.80M | -40.70M | -16.70M |
| Interest Expenses | 45.19M | 39.41M | 28.76M | 22.51M | 32.17M | 31.11M | 22.82M | 26.64M | 27.60M | 26.36M | 20.26M | 15.38M | 11.68M | 5.32M | 3.67M | 4.63M | 6.31M | 1.84M |
| Basic Shares Outstanding | 65.13M | 65.01M | 65.22M | 67.05M | 67.05M | 67.71M | 70.69M | 71.06M | 71.62M | 74.76M | 67.06M | 66.38M | 52.97M | 42.20M | 29.55M | 21.09M | 21.07M | 20.94M |
| Diluted Shares Outstanding | 65.13M | 65.22M | 65.22M | 67.05M | 67.05M | 67.71M | 70.69M | 71.06M | 71.62M | 74.76M | 67.06M | 66.38M | 52.97M | 42.20M | 29.55M | 21.09M | 21.07M | 20.94M |
| EBITDA | N/A | N/A | N/A | -18.53M | 152.95M | N/A | 120.98M | 87.33M | 61.54M | N/A | 11.06M | 6.64M | 75.34M | -21.02M | N/A | 40.43M | -40.70M | 7.33M |
| EBITDA Margin | 0.00% | 0.00% | 0.00% | -10.82% | 152.60% | 0.00% | 237.79% | 128.67% | 283.34% | 0.00% | 8.83% | 6.60% | 98.79% | -131.57% | 0.00% | 100.64% | 110.95% | -47.91% |
| EBIT | 97.14M | 13.27M | 11.90M | 189.72M | 17.40M | 48.23M | 70.37M | 90.05M | 48.69M | 124.72M | 131.32M | 107.11M | 75.34M | 15.81M | 20.31M | 40.43M | -34.39M | -14.76M |
| EBIT Margin | 84.28% | 9.13% | 11.34% | 110.75% | 17.36% | 166.56% | 138.31% | 132.69% | 224.16% | 77.17% | 104.88% | 106.57% | 98.79% | 99.01% | 95.37% | 100.64% | 93.75% | 96.47% |
| Financial Year End | 2024-09-30 | 2023-09-30 | 2022-09-30 | 2021-09-30 | 2020-09-30 | 2019-09-30 | 2018-09-30 | 2017-09-30 | 2016-09-30 | 2015-09-30 | 2014-09-30 | 2013-09-30 | 2012-09-30 | 2011-09-30 | 2010-09-30 | 2009-09-30 | 2008-09-30 | 2007-09-30 |