| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2010-05-31 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.76M | -179.14M | 7.31M | 5.24M | 17.55M | -42.00K | 13.25M | N/A |
| Cost of Revenue | 1.33M | 1.43M | 1.70M | 1.69M | 1.60M | N/A | N/A | N/A |
| Gross Profit | 2.42M | -180.56M | 5.61M | 3.55M | 15.96M | -42.00K | N/A | N/A |
| Operating Expenses | -9.28M | 384.00K | 170.00K | 188.00K | 93.00K | 227.00K | 183.00K | N/A |
| Selling, General & Admin | 21.00K | 89.00K | 46.00K | 53.00K | 41.00K | 35.00K | 72.00K | N/A |
| Research & Development | 2.00 | -166.00 | 1.00 | 0 | 1.00 | N/A | N/A | N/A |
| Other Operating Expenses | 9.28M | 295.00K | 124.00K | 135.00K | 52.00K | 192.00K | 111.00K | N/A |
| Operating Income | 11.70M | -175.55M | 7.14M | 5.05M | 17.46M | 624.00K | N/A | N/A |
| Other Expenses / Income | -656.00K | -3.97M | -331.00K | -619.00K | -1.12M | -893.00K | N/A | N/A |
| Before Tax Income | 11.05M | -179.52M | 7.14M | 5.05M | 17.46M | -269.00K | 13.07M | N/A |
| Income Tax Expenses | 5.63M | 5.86M | 5.42M | 6.26M | 7.09M | N/A | N/A | N/A |
| Net Income | 11.05M | -179.52M | 7.14M | 5.05M | 17.46M | -269.00K | 13.07M | N/A |
| Interest Expenses | 656.00K | 3.97M | 331.00K | 619.00K | 1.12M | 893.00K | 348.00K | N/A |
| Basic Shares Outstanding | 11.21M | 11.21M | 11.06M | 11.19M | 11.18M | 11.46M | 10.15M | 59.97M |
| Diluted Shares Outstanding | 11.21M | 11.21M | 11.06M | 11.39M | 11.19M | 11.46M | 10.15M | 59.97M |
| EBITDA | 11.70M | -175.55M | 7.14M | 5.05M | 17.46M | 624.00K | 13.42M | N/A |
| EBITDA Margin | 311.22% | 98.00% | 97.67% | 96.41% | 99.47% | -1,485.71% | 101.25% | 0.00% |
| EBIT | 17.34M | -169.69M | 12.88M | 11.93M | 25.68M | 624.00K | 13.42M | N/A |
| EBIT Margin | 461.06% | 94.73% | 176.36% | 227.56% | 146.26% | -1,485.71% | 101.25% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2010-05-31 |