Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.60B | 1.40B | 1.21B | 1.06B | 939.86M | 885.99M | 650.25M | 414.59M | 302.57M | 245.59M | 223.00M | 206.26M | 189.40M | 180.69M | 170.44M | 148.93M | 98.23M | 76.74M | 34.43M | 25.74M | 16.19M | 9.93M | 4.83M | 496.06K |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | 44.05M | 30.20M | 21.57M | 13.74M | 9.63M | 8.32M | 9.24M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 1.60B | 1.40B | 1.21B | 1.06B | 939.86M | 841.94M | 620.05M | 393.03M | 288.83M | 235.95M | 214.69M | 197.02M | 189.40M | 180.69M | 170.44M | 148.93M | 98.23M | 76.74M | 34.43M | 25.74M | 16.19M | 9.93M | 4.83M | 496.06K |
Operating Expenses | 705.87M | 21.07M | -553.96M | -684.73M | -442.32M | -181.61M | 8.32B | 6.54B | 4.86B | 4.13B | 3.64B | 3.64B | 3.30B | 3.23B | 2.53B | 1.92B | 1.68B | 1.23B | 698.23M | 606.84M | 386.90M | 244.50M | -3.39M | -2.63M |
Selling, General & Admin | 587.55M | 531.25M | 448.89M | 345.18M | 326.61M | 283.38M | 217.98M | 147.36M | 110.79M | 92.45M | 86.29M | 81.69M | 97.28M | 99.61M | 76.43M | 1.92M | 37.82M | 28.70M | 13.83M | 10.15M | 7.65M | 5.48M | 4.35M | 1.83M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | -520.34M | -1.00B | -1.03B | -768.93M | -488.85M | -69.88M | -48.25M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -7.73M | -4.45M |
Operating Income | 895.91M | 942.13M | 651.90M | 371.36M | 497.54M | 660.32M | 358.38M | 242.71M | 169.93M | 127.17M | 109.25M | 92.55M | 73.47M | 47.60M | 17.65M | 139.29M | 108.25M | 75.13M | 28.52M | 14.91M | 9.34M | 5.37M | 1.44M | -2.13M |
Other Expenses / Income | -181.90M | -128.91M | -107.77M | -122.98M | -87.31M | -87.39M | 6.11M | 19.66M | -29.61M | -17.37M | -19.45M | -16.38M | N/A | -19.89M | -64.89M | -96.05M | -621.88K | -1.64M | N/A | N/A | -5.36M | -4.36M | -3.21M | -195.71K |
Before Tax Income | 714.01M | 697.49M | 651.90M | 371.36M | 497.54M | 449.95M | 297.99M | 191.38M | 143.10M | 105.65M | 85.88M | 62.53M | 28.50M | -19.89M | -64.89M | 43.24M | 33.03M | 26.38M | 11.25M | 7.49M | 3.98M | 1.00M | N/A | N/A |
Income Tax Expenses | 151.85M | 136.75M | 124.58M | 59.04M | 96.66M | 90.51M | 124.01M | 64.16M | 47.59M | 35.18M | 28.16M | 20.64M | -15.24M | 4.41M | -29.39M | 12.37M | 9.99M | 8.46M | 3.19M | 2.17M | 1.43M | 356.12K | 2.58M | 125.35K |
Net Income | 562.15M | 560.74M | 527.32M | 312.32M | 400.88M | 359.44M | 173.98M | 127.22M | 95.51M | 70.47M | 57.73M | 41.88M | 43.74M | -24.30M | -35.50M | 30.87M | 23.04M | 17.93M | 8.06M | 5.32M | 2.55M | 648.06K | -1.14M | -2.26M |
Interest Expenses | 1.09B | 244.64M | 98.81M | 199.25M | 301.79M | 210.38M | 92.83M | 38.61M | 18.54M | 13.19M | 15.38M | 22.56M | 36.88M | 58.97M | 74.92M | 91.87M | 75.22M | 48.74M | 17.27M | 7.41M | 5.36M | 4.36M | 2.58M | 125.35K |
Basic Shares Outstanding | 76.02M | 75.74M | 75.47M | 75.38M | 76.36M | 77.11M | 63.76M | 43.04M | 37.02M | 34.72M | 34.20M | 33.90M | 33.42M | 32.79M | 28.40M | 22.79M | 16.10M | 13.95M | 8.41M | 7.75M | 7.38M | 6.11M | 3.96M | 1.62M |
Diluted Shares Outstanding | 76.65M | 76.13M | 75.93M | 75.65M | 76.76M | 77.45M | 64.33M | 43.73M | 37.97M | 35.13M | 34.51M | 34.49M | 34.06M | 32.79M | 28.40M | 24.05M | 17.26M | 15.16M | 9.46M | 8.70M | 7.88M | 6.24M | 3.96M | 1.62M |
EBITDA | N/A | 759.79M | 705.16M | 416.56M | 505.88M | N/A | N/A | 191.57M | 153.37M | 114.93M | 96.88M | 82.46M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 9.79M | N/A | N/A | N/A | N/A |
EBITDA Margin | 0.00% | 54.27% | 58.48% | 39.44% | 53.83% | 0.00% | 0.00% | 46.21% | 50.69% | 46.80% | 43.45% | 39.98% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 38.04% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 1.81B | 942.13M | 750.72M | 570.61M | 799.33M | 660.32M | 390.82M | 230.00M | 161.63M | 118.84M | 101.27M | 85.08M | 65.38M | 39.08M | 10.03M | 135.11M | 108.25M | 75.13M | 28.52M | 14.91M | 9.34M | 5.37M | 4.02M | -2.00M |
EBIT Margin | 112.70% | 67.30% | 62.26% | 54.03% | 85.05% | 74.53% | 60.10% | 55.48% | 53.42% | 48.39% | 45.41% | 41.25% | 34.52% | 21.63% | 5.89% | 90.72% | 110.20% | 97.90% | 82.82% | 57.92% | 57.72% | 54.03% | 83.25% | -404.09% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |