Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.62B | 1.40B | 1.21B | 1.06B | 939.86M | 885.99M | 620.05M | 393.03M | 288.83M | 235.95M | 214.69M | 197.02M | 189.40M | 180.69M | 170.44M | 148.93M | 98.23M | 76.74M | 34.43M | 25.74M | 16.19M | 9.93M | 4.83M | 496.06K |
Cost of Revenue | 308.00K | N/A | N/A | N/A | N/A | 44.05M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 2.61B | 1.40B | 1.21B | 1.06B | 939.86M | 841.94M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 216.65M | 21.07M | -553.96M | -684.73M | -442.32M | -181.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | 587.55M | 531.25M | 448.89M | 345.18M | 326.61M | 283.38M | 240.53M | 163.22M | 122.95M | 100.97M | 94.42M | 92.13M | 79.85M | 70.40M | 62.17M | 55.67M | 37.82M | 28.70M | 13.83M | 10.15M | 7.65M | 5.48M | 4.35M | 1.83M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -216.65M | -520.34M | -1.00B | -1.03B | -768.93M | -488.85M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -33.50M | 942.13M | 651.90M | 371.36M | 497.54M | 660.32M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 714.01M | -244.64M | 651.90M | 371.36M | 497.54M | -210.38M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Before Tax Income | 714.01M | 697.49M | 651.90M | 371.36M | 497.54M | 449.95M | 297.99M | 191.38M | 143.10M | 105.65M | 85.88M | 62.53M | 28.50M | -19.89M | -64.89M | 43.24M | 33.03M | 26.38M | 11.25M | 7.49M | 3.98M | 1.00M | N/A | N/A |
Income Tax Expenses | 151.85M | 136.75M | 124.58M | 59.04M | 96.66M | 90.51M | 124.01M | 64.16M | 47.59M | 35.18M | 28.16M | 20.64M | -15.24M | 4.41M | -29.39M | 12.37M | 9.99M | 8.46M | 3.19M | 2.17M | 1.43M | 356.12K | N/A | N/A |
Net Income | 562.15M | 560.74M | 527.32M | 312.32M | 400.88M | 359.44M | 173.98M | 127.22M | 95.51M | 70.47M | 57.73M | 41.88M | 43.74M | -24.30M | -35.50M | 30.87M | 23.04M | 17.93M | 8.06M | 5.32M | 2.55M | 648.06K | -1.14M | -2.26M |
Interest Expenses | 104.39M | 244.64M | 98.81M | 199.25M | 301.79M | 210.38M | 92.83M | 38.61M | 18.54M | 13.19M | 15.38M | 22.56M | 36.88M | 58.97M | 74.92M | 91.87M | 75.22M | 48.74M | 17.27M | 7.41M | 5.36M | 4.36M | 2.58M | 125.35K |
Basic Shares Outstanding | 76.02M | 75.74M | 75.47M | 75.38M | 76.36M | 77.45M | 63.76M | 43.04M | 37.02M | 34.72M | 34.20M | 33.90M | 33.42M | 32.79M | 28.40M | 22.79M | 16.10M | 13.95M | 8.41M | 7.75M | 7.38M | 6.11M | 3.96M | 1.62M |
Diluted Shares Outstanding | 76.65M | 76.13M | 75.93M | 75.65M | 76.76M | 77.45M | 64.33M | 43.73M | 37.97M | 35.13M | 34.51M | 34.49M | 34.06M | 32.79M | 28.40M | 24.05M | 17.26M | 15.16M | 9.46M | 8.70M | 7.88M | 6.24M | 3.96M | 1.62M |
EBITDA | 7.09M | 949.95M | 660.42M | 381.15M | 507.44M | 636.72M | 367.20M | 246.99M | 171.90M | 128.12M | 110.51M | 95.29M | 76.33M | 50.58M | 20.84M | 142.39M | 112.56M | 77.14M | 30.46M | 17.20M | 11.16M | 6.32M | 2.08M | -2.06M |
EBITDA Margin | 0.27% | 67.86% | 54.77% | 36.09% | 53.99% | 71.87% | 59.22% | 62.84% | 59.52% | 54.30% | 51.48% | 48.37% | 40.30% | 28.00% | 12.23% | 95.61% | 114.58% | 100.52% | 88.47% | 66.84% | 68.92% | 63.60% | 42.96% | -415.17% |
EBIT | 818.39M | 942.13M | 750.72M | 570.61M | 799.33M | 660.32M | 390.82M | 230.00M | 161.63M | 118.84M | 101.27M | 85.08M | 65.38M | 39.08M | 10.03M | 135.11M | 108.25M | 75.13M | 28.52M | 14.91M | 9.34M | 5.37M | 1.44M | -2.13M |
EBIT Margin | 31.29% | 67.30% | 62.26% | 54.03% | 85.05% | 74.53% | 63.03% | 58.52% | 55.96% | 50.37% | 47.17% | 43.19% | 34.52% | 21.63% | 5.89% | 90.72% | 110.20% | 97.90% | 82.82% | 57.92% | 57.72% | 54.03% | 29.86% | -429.35% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |