Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 21.51B | 21.11B | 19.21B | 16.90B | 16.84B | 16.19B | 16.33B | 15.16B | 15.22B | 15.28B | 16.01B | 15.51B | 14.33B | 15.02B | 15.12B | 6.18B | 5.89B | 6.49B | 6.33B | 5.54B | 5.25B | 5.39B | 4.91B | 5.11B | 4.79B | 4.57B | 4.35B | 3.88B | 3.10B | 2.73B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 21.51B | 21.11B | 19.21B | 16.90B | 16.84B | 16.19B | 16.33B | 15.16B | 15.22B | 15.28B | 16.01B | 15.51B | 14.33B | 15.02B | 15.12B | 6.18B | 5.89B | 6.49B | 6.33B | 5.54B | 5.25B | 5.39B | 4.91B | 5.11B | 4.79B | 4.57B | 4.35B | 3.88B | 3.10B | 2.73B |
Operating Expenses | 21.51B | 21.11B | 19.21B | 16.90B | 16.84B | 16.19B | 16.33B | 15.16B | 15.22B | 15.28B | 16.01B | 15.51B | 14.33B | 15.02B | 15.12B | 6.18B | 5.89B | 6.49B | 6.33B | 5.54B | 5.25B | 5.39B | 4.91B | 5.11B | 4.79B | 4.57B | 4.35B | 3.88B | 3.10B | 2.73B |
Selling, General & Admin | 7.78B | 7.60B | 7.46B | 5.91B | 5.95B | 5.76B | 5.51B | 5.12B | 5.08B | 4.86B | 4.99B | 4.90B | 4.21B | 4.17B | 4.35B | 1.89B | 1.93B | 2.54B | 2.50B | 2.15B | 1.87B | 1.75B | 1.72B | 1.69B | 1.45B | 1.36B | 1.31B | 1.20B | 1.07B | 835.70M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 13.73B | 13.52B | 11.75B | 10.99B | 10.89B | 10.43B | 10.82B | 10.04B | 10.14B | 10.42B | 11.02B | 10.62B | 10.11B | 10.84B | 10.77B | 4.29B | 3.96B | 3.96B | 3.83B | 3.39B | 3.38B | 3.64B | 3.19B | 3.43B | 3.34B | 3.21B | 3.04B | 2.68B | 2.04B | 1.90B |
Operating Income | 10.58B | 10.66B | 10.18B | 5.82B | 8.07B | 8.11B | 8.44B | 7.77B | 8.12B | 8.55B | 8.78B | 4.06B | 12.68B | 13.51B | 14.59B | 6.34B | 5.34B | 6.33B | 3.51B | 1.20B | 1.03B | 2.78B | 2.43B | 4.48B | 4.38B | 4.45B | 4.17B | 4.02B | 3.63B | 2.85B |
Other Expenses / Income | -3.84B | -3.18B | -3.19B | -2.39B | -2.58B | -2.62B | -2.95B | -2.52B | -2.62B | -2.93B | -3.10B | -24.00M | -152.00M | -165.00M | 113.00M | -5.09B | -3.25B | -345.00M | -175.00M | 548.00M | -28.00M | -959.00M | -1.87B | -2.63B | -2.49B | -2.74B | -2.56B | -2.49B | -3.01B | -1.95B |
Before Tax Income | 6.74B | 7.47B | 6.99B | 3.43B | 5.49B | 5.49B | 5.49B | 5.25B | 5.51B | 5.61B | 5.69B | 4.04B | 4.07B | 4.06B | 3.23B | 1.09B | 1.92B | 4.00B | 2.00B | 1.78B | 1.57B | 1.82B | 564.00M | 1.85B | 1.79B | 1.65B | 1.62B | 1.53B | 627.10M | 902.40M |
Income Tax Expenses | 1.09B | 1.36B | 1.26B | 426.00M | 901.00M | 928.00M | 102.00M | 1.27B | 1.36B | 1.41B | 1.48B | 1.04B | 998.00M | 1.04B | 867.00M | 298.00M | 561.00M | 1.36B | 604.00M | 538.00M | 539.00M | 621.00M | 187.00M | 634.00M | 586.00M | 571.00M | 566.00M | 535.00M | 219.00M | 292.30M |
Net Income | 5.58B | 6.04B | 5.67B | 7.52B | 5.37B | 5.30B | 5.34B | 3.90B | 4.11B | 4.18B | 4.20B | 3.00B | 3.06B | 3.41B | 2.45B | 882.00M | 1.47B | 2.60B | 1.32B | 1.20B | 1.00B | 1.18B | 372.00M | 1.28B | 1.26B | 1.11B | 1.05B | 992.00M | 408.10M | 610.10M |
Interest Expenses | 10.39B | 2.42B | 487.00M | 1.36B | 3.80B | 2.86B | 1.71B | 1.26B | 1.04B | 906.00M | 860.00M | 1.09B | 1.49B | 1.92B | 3.00B | 2.49B | 3.25B | 2.37B | 1.58B | 783.00M | 716.00M | 975.00M | 1.88B | 2.57B | 2.49B | 2.74B | 2.56B | 2.49B | 3.01B | 1.95B |
Basic Shares Outstanding | 401.00M | 412.00M | 426.00M | 427.00M | 447.00M | 467.00M | 481.00M | 494.00M | 514.00M | 529.00M | 528.00M | 526.00M | 524.00M | 517.00M | 454.00M | 344.00M | 331.00M | 292.00M | 286.00M | 281.00M | 280.00M | 283.00M | 287.00M | 290.00M | 296.90M | 300.80M | 310.15M | 340.25M | 339.13M | 236.61M |
Diluted Shares Outstanding | 401.00M | 412.00M | 426.00M | 427.00M | 448.00M | 470.00M | 486.00M | 500.00M | 521.00M | 537.00M | 532.00M | 529.00M | 526.00M | 520.00M | 455.00M | 347.00M | 335.00M | 297.00M | 290.00M | 284.00M | 281.00M | 285.00M | 290.00M | 292.80M | 300.00M | 305.10M | 316.22M | 345.35M | 344.92M | 238.45M |
EBITDA | 7.77B | 8.12B | 8.76B | 4.93B | 7.79B | 7.56B | 6.61B | 6.45B | 6.59B | 6.60B | 6.83B | 5.10B | 5.21B | 5.12B | 4.20B | 1.70B | 2.44B | 4.35B | 2.34B | 2.13B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
EBITDA Margin | 36.14% | 38.48% | 45.60% | 29.15% | 46.29% | 46.68% | 40.46% | 42.51% | 43.32% | 43.20% | 42.68% | 32.89% | 36.36% | 34.10% | 27.80% | 27.43% | 41.50% | 66.98% | 36.94% | 38.48% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EBIT | 17.06B | 9.82B | 7.42B | 9.30B | 10.07B | 9.09B | 7.15B | 6.43B | 6.51B | 6.50B | 6.54B | 5.14B | 5.55B | 6.37B | 6.32B | 3.67B | 5.28B | 6.33B | 3.51B | 2.52B | 2.26B | 2.78B | 2.43B | 4.48B | 4.34B | 4.43B | 4.17B | 4.02B | 3.63B | 2.85B |
EBIT Margin | 79.31% | 46.52% | 38.64% | 55.05% | 59.78% | 56.15% | 43.76% | 42.42% | 42.79% | 42.52% | 40.83% | 33.14% | 38.73% | 42.41% | 41.79% | 59.37% | 89.61% | 97.40% | 55.46% | 45.44% | 42.95% | 51.54% | 49.53% | 87.62% | 90.49% | 96.76% | 95.95% | 103.77% | 117.16% | 104.48% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |