| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21.51B | 21.11B | 19.14B | 16.90B | 17.83B | 17.13B | 16.33B | 15.16B | 15.22B | 15.28B | 16.01B | 15.51B | 14.33B | 15.02B | 15.15B | 7.05B | 6.83B | 6.51B | 6.32B | 5.53B | 5.25B | 5.39B | 4.80B | 5.05B | 5.18B | 5.20B | 4.30B | 3.84B | 3.10B | 2.73B |
| Cost of Revenue | 2.39B | 2.39B | 2.35B | 2.00B | 2.04B | 1.92B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 19.12B | 18.73B | 16.78B | 14.90B | 15.78B | 15.21B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Expenses | 350.00M | 355.00M | -12.20B | -8.96B | -11.40B | -7.89B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Selling, General & Admin | 7.78B | 7.60B | 7.46B | 5.91B | 5.95B | 5.76B | 5.47B | 5.09B | 5.08B | 4.86B | 4.99B | 4.90B | 4.21B | 4.17B | 4.35B | 2.28B | 2.25B | 2.54B | 2.50B | 2.15B | 1.87B | 1.75B | 1.72B | 1.69B | 1.61B | 1.51B | 1.21B | 1.11B | 1.07B | 835.70M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -4.19B | -3.54B | -19.66B | -14.87B | -17.34B | -13.64B | N/A | N/A | N/A | N/A | N/A | N/A | 152.00M | 325.00M | 577.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 18.75B | 9.52B | 6.94B | 7.94B | 6.43B | 9.24B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Expenses / Income | -13.59B | -2.04B | 51.00M | -4.51B | 49.00M | -2.82B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 6.74B | 7.47B | 6.99B | 3.43B | 6.48B | 6.43B | 5.49B | 5.25B | 5.51B | 5.61B | 5.57B | 3.94B | 4.07B | 4.06B | 3.23B | 1.24B | 2.09B | 4.00B | 1.93B | 1.74B | 1.57B | 1.82B | 564.00M | 1.85B | 1.89B | 1.71B | 1.62B | 1.53B | 627.10M | 902.40M |
| Income Tax Expenses | 1.09B | 1.36B | 1.26B | 426.00M | 1.06B | 1.08B | 102.00M | 1.27B | 1.36B | 1.41B | 1.34B | 942.00M | 998.00M | 1.04B | 867.00M | 361.00M | 627.00M | 1.36B | 604.00M | 538.00M | 539.00M | 621.00M | 187.00M | 634.00M | 627.00M | 595.00M | 566.00M | 535.00M | 219.00M | 292.30M |
| Net Income | 5.58B | 6.04B | 5.67B | 3.00B | 5.37B | 5.30B | 5.34B | 3.90B | 4.11B | 4.18B | 4.22B | 3.01B | 3.06B | 3.41B | 2.45B | 882.00M | 1.47B | 2.60B | 1.32B | 1.20B | 1.00B | 1.18B | 372.00M | 1.28B | 1.26B | 1.11B | 1.05B | 992.00M | 408.10M | 610.10M |
| Interest Expenses | 10.39B | 2.42B | 487.00M | 1.36B | 3.80B | 2.86B | 1.71B | 1.26B | 1.04B | 906.00M | 860.00M | 1.09B | 1.49B | 1.92B | 3.00B | 2.49B | 3.25B | 2.37B | 1.58B | 783.00M | 716.00M | 975.00M | 1.88B | 2.57B | 2.49B | 2.74B | 2.56B | 2.49B | 3.01B | 1.95B |
| Basic Shares Outstanding | 401.00M | 412.00M | 426.00M | 427.00M | 447.00M | 467.00M | 481.00M | 494.00M | 514.00M | 529.00M | 528.00M | 526.00M | 524.00M | 517.00M | 454.00M | 344.00M | 331.00M | 292.00M | 286.00M | 281.00M | 280.00M | 283.00M | 287.00M | 290.00M | 296.90M | 300.80M | 310.15M | 340.25M | 339.13M | 236.61M |
| Diluted Shares Outstanding | 401.00M | 412.00M | 426.00M | 427.00M | 448.00M | 470.00M | 486.00M | 500.00M | 521.00M | 537.00M | 532.00M | 529.00M | 526.00M | 520.00M | 455.00M | 347.00M | 335.00M | 297.00M | 290.00M | 284.00M | 281.00M | 285.00M | 290.00M | 292.80M | 300.00M | 305.10M | 316.22M | 345.35M | 344.92M | 238.45M |
| EBITDA | 18.75B | 10.17B | 8.71B | 9.44B | 7.75B | 10.37B | 8.26B | 7.62B | 7.60B | 7.49B | 7.57B | 6.21B | 6.69B | 7.43B | 7.29B | 4.06B | 5.68B | 6.67B | 3.88B | 2.82B | 2.54B | 3.02B | 2.69B | 4.82B | 4.71B | 5.08B | 4.52B | 4.31B | 3.93B | 3.10B |
| EBITDA Margin | 87.16% | 48.16% | 45.52% | 55.85% | 43.45% | 60.55% | 50.60% | 50.29% | 49.94% | 48.98% | 47.26% | 40.02% | 46.68% | 49.47% | 48.15% | 57.56% | 83.09% | 102.52% | 61.49% | 50.98% | 48.45% | 56.03% | 56.07% | 95.37% | 90.88% | 97.81% | 105.04% | 112.29% | 126.70% | 113.48% |
| EBIT | 17.06B | 9.82B | 7.42B | 4.79B | 10.23B | 9.24B | 7.15B | 6.43B | 6.51B | 6.50B | 6.42B | 5.05B | 5.55B | 6.37B | 6.32B | 3.73B | 5.34B | 6.33B | 3.51B | 2.52B | 2.26B | 2.78B | 2.43B | 4.48B | 4.38B | 4.45B | 4.17B | 4.02B | 3.63B | 2.85B |
| EBIT Margin | 79.31% | 46.52% | 38.80% | 28.34% | 57.37% | 53.96% | 43.76% | 42.42% | 42.79% | 42.52% | 40.10% | 32.55% | 38.73% | 42.41% | 41.69% | 52.95% | 78.23% | 97.22% | 55.56% | 45.52% | 42.95% | 51.54% | 50.66% | 88.64% | 84.57% | 85.64% | 97.00% | 104.74% | 117.16% | 104.48% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |