| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.46B | 103.11M | 82.84M | 108.63M | 223.21M | 188.79M | 158.35M | 93.81M | 104.45M | 210.94M | 253.98M | 208.00M | 90.74M | 35.36M |
| Cost of Revenue | 147.10M | 77.56M | 190.07M | 228.60M | 166.17M | 93.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 1.31B | 25.55M | -107.23M | -119.97M | 57.05M | 94.81M | N/A | N/A | N/A | N/A | N/A | N/A | 128.61M | 44.05M |
| Operating Expenses | 334.37M | 240.68M | -38.18M | -7.63M | -8.12M | 5.96M | N/A | N/A | N/A | N/A | N/A | N/A | 30.52M | 13.85M |
| Selling, General & Admin | 7.11M | 5.94M | 4.00M | 3.89M | 6.90M | 6.78M | 6.32M | 7.00M | 7.37M | 8.33M | 7.91M | 7.14M | 5.16M | 3.40M |
| Research & Development | 2.05M | 2.06M | 1.79M | 1.44M | 1.62M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | -334.37M | 234.74M | -42.18M | -11.52M | -15.02M | -11.39M | -6.26M | -4.34M | -3.15M | 150.00K | -23.06M | -7.99M | 25.36M | 10.45M |
| Operating Income | 980.36M | 47.89M | 44.66M | 79.73M | 190.64M | 333.16M | N/A | N/A | N/A | N/A | N/A | N/A | 72.50M | 27.03M |
| Other Expenses / Income | -735.97M | 15.19M | 168.92M | 253.25M | 334.56M | -175.17M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Before Tax Income | 244.40M | 63.09M | 44.66M | 79.73M | 190.64M | 157.99M | 124.55M | 61.76M | 73.30M | 179.46M | 214.63M | 186.82M | 72.50M | 27.03M |
| Income Tax Expenses | 44.74M | 136.37M | -12.19M | 27.36M | -35.72M | 5.19M | 6.80M | -14.05M | -16.80M | -15.08M | 14.45M | 48.57M | 8.06M | 2.54M |
| Net Income | 199.65M | -73.29M | 56.85M | 52.37M | 226.36M | 152.80M | 117.75M | 75.81M | 90.10M | 194.54M | 200.19M | 138.25M | 64.44M | 24.48M |
| Interest Expenses | 735.97M | 410.42M | 304.74M | 270.77M | 297.45M | 175.17M | 151.37M | 149.77M | 124.71M | 85.59M | 65.22M | 31.64M | 16.95M | 826.00K |
| Basic Shares Outstanding | 87.37M | 91.43M | 97.40M | 99.37M | 78.99M | 60.90M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M |
| Diluted Shares Outstanding | 111.70M | 91.43M | 97.40M | 99.37M | 87.71M | 69.36M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M | 63.55M |
| EBITDA | -25.07M | 54.64M | 44.66M | 79.73M | 574.37M | 427.49M | 275.92M | 211.53M | 198.01M | 265.05M | 279.86M | 218.46M | 89.44M | 27.85M |
| EBITDA Margin | -1.72% | 53.00% | 53.91% | 73.39% | 257.32% | 226.43% | 174.25% | 225.50% | 189.58% | 125.66% | 110.19% | 105.03% | 98.57% | 78.76% |
| EBIT | 980.36M | 473.51M | 349.40M | 350.50M | 488.09M | 333.16M | 275.92M | 211.53M | 198.01M | 265.05M | 279.86M | 218.46M | 89.44M | 27.85M |
| EBIT Margin | 67.06% | 459.24% | 421.77% | 322.65% | 218.67% | 176.47% | 174.25% | 225.50% | 189.58% | 125.66% | 110.19% | 105.03% | 98.57% | 78.76% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |