Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | 8.14K | 1.40K | 920.00 | 348.00 | 7.87K | 2.00K | 14.37K | 134.18K | 48.67K | 91.09K | 1.23M | 176.16K | 193.63K | 464.02K | 219.92K | 31.31K |
Cost of Revenue | 10.44M | 21.78M | 5.85M | 3.18M | 4.74M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -10.44M | -21.78M | -5.84M | -3.18M | -4.73M | 348.00 | 7.87K | 2.00K | 14.37K | 134.18K | 48.67K | 91.09K | 1.23M | 176.16K | 193.63K | 464.02K | 219.92K | 31.31K |
Operating Expenses | 8.45M | 23.38M | 8.26M | 4.44M | 5.66M | 7.46M | 4.79M | 2.56M | 1.45M | 2.17M | 2.24M | 2.65M | 4.66M | 4.94M | 4.27M | 7.45M | 3.89M | 1.31M |
Selling, General & Admin | 6.38M | 7.29M | 3.31M | 1.95M | 2.04M | 2.02M | 1.64M | 1.17M | 682.26K | 898.06K | 476.13K | 536.21K | 1.20M | 1.17M | 824.00K | 1.22M | 885.47K | 351.62K |
Research & Development | 7.88M | 16.09M | 4.95M | 2.50M | 3.63M | 5.44M | 3.15M | 1.39M | 763.96K | 1.27M | 1.77M | 2.04M | 3.25M | 3.62M | 3.27M | 6.06M | 2.95M | 944.20K |
Other Operating Expenses | -5.81M | 115.53K | 0 | 0 | 0 | 0 | N/A | 0 | N/A | N/A | N/A | 75.96K | 212.41K | 154.43K | 178.36K | 163.50K | 51.04K | 9.64K |
Operating Income | -18.90M | -23.38M | -8.25M | -4.44M | -5.66M | -7.46M | -4.78M | -2.56M | -1.51M | -2.04M | -2.19M | -2.56M | -3.43M | -4.76M | -4.08M | -6.99M | -3.67M | -1.69M |
Other Expenses / Income | 1.39M | 7.20M | -1.50M | 1.22M | 0 | N/A | -5.65K | -11.82K | -17.28K | -853.75K | N/A | 40.59K | 13.00 | 3.34M | N/A | 4.08M | 3.32M | 1.98M |
Before Tax Income | -17.51M | -18.06M | -9.24M | -4.44M | -5.66M | -7.46M | -4.79M | -2.57M | -1.53M | -2.04M | -2.19M | -2.55M | -3.43M | -4.76M | -4.08M | -6.99M | -3.67M | -1.69M |
Income Tax Expenses | -167.90K | -5.32M | 415.02K | 0 | 0 | -156.24K | 5.65K | 11.82K | 17.28K | 0 | -2.29K | 2.55M | 3.43M | 4.76M | 4.08M | 6.99M | 3.67M | 1.69M |
Net Income | -17.51M | -12.74M | -9.66M | -4.44M | -5.66M | -7.46M | -4.79M | -2.57M | -1.53M | -2.04M | -2.19M | -2.55M | -3.43M | -4.76M | -4.08M | -6.99M | -3.67M | -1.69M |
Interest Expenses | -201.39K | 282.06K | 415.02K | N/A | N/A | N/A | 5.65K | 15.89K | 23.98K | N/A | 2.29K | 13.53K | 46.98K | 131.51K | 193.63K | N/A | N/A | N/A |
Basic Shares Outstanding | 12.29M | 7.50M | 5.79M | 4.76M | 4.33M | 3.99M | 3.43M | 2.83M | 1.80M | 1.01M | 945.75K | 854.13K | 813.26K | 795.18K | 699.76K | 688.29K | 529.29K | 321.77K |
Diluted Shares Outstanding | 12.29M | 7.50M | 5.79M | 4.76M | 4.33M | 3.99M | 3.43M | 2.83M | 1.80M | 1.01M | 945.75K | 854.13K | 813.26K | 795.18K | 699.76K | 688.29K | 529.29K | 321.77K |
EBITDA | -17.81M | -29.88M | -9.33M | -4.43M | -5.66M | -7.46M | -4.78M | -2.55M | -1.51M | -2.88M | -2.02M | -2.15M | -2.49M | -3.13M | -4.61M | -3.90M | -6.82M | -3.62M |
EBITDA Margin | 0.00% | 0.00% | -114,612.90% | -315,985.67% | -614,617.22% | -2,139,026.95% | -60,699.29% | -127,551.65% | -10,481.18% | -2,146.17% | -4,158.44% | -2,355.34% | -202.09% | -1,775.29% | -2,380.91% | -840.21% | -3,101.94% | -11,557.12% |
EBIT | -17.88M | -17.78M | -8.83M | -4.44M | -5.66M | -7.62M | -4.78M | -2.54M | -1.49M | -2.04M | -2.19M | 13.53K | 46.98K | 131.51K | 193.63K | 0 | 0 | 0 |
EBIT Margin | 0.00% | 0.00% | -108,463.43% | -316,865.80% | -615,329.37% | -2,185,233.03% | -60,694.94% | -127,006.05% | -10,352.55% | -1,519.23% | -4,505.49% | 14.85% | 3.82% | 74.65% | 100.00% | 0.00% | 0.00% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-03-31 | 2013-03-31 | 2012-03-31 | 2011-03-31 | 2010-03-31 | 2009-03-31 | 2008-03-31 | 2007-03-31 | 2006-03-31 |