Financial Year End | 2023-12-31 | 2022-12-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2003-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 35.17B | 31.76B | 7.83B | 7.75B | 31.41B | 28.69B | 29.80B | 29.62B | 28.75B | 26.68B | 26.79B | 29.77B | 31.22B | 31.38B | 31.10B | 27.21B | 25.04B | 25.70B | 22.80B | 48.26B | 45.29B | 33.39B |
Cost of Revenue | 12.88B | 11.23B | 2.65B | 2.61B | 10.03B | 9.57B | 10.51B | 10.76B | 10.43B | 9.39B | 9.37B | 10.44B | 10.41B | 10.37B | 10.68B | 9.71B | 9.02B | 9.33B | 8.72B | 35.62B | 32.92B | 23.82B |
Gross Profit | 22.30B | 20.53B | 5.18B | 5.14B | 21.38B | 19.12B | 19.29B | 18.87B | 18.32B | 17.29B | 17.43B | 19.33B | 20.81B | 21.00B | 20.42B | 17.50B | 16.01B | 16.38B | 14.08B | 12.64B | 12.37B | 9.57B |
Operating Expenses | 10.63B | 8.18B | 2.13B | 1.84B | 8.37B | 7.54B | 8.70B | 7.53B | 6.81B | 6.48B | 6.74B | 7.09B | 6.98B | 7.08B | 6.98B | 6.25B | 5.94B | 6.04B | 5.05B | 4.27B | 4.63B | 3.37B |
Selling, General & Admin | 9.60B | 7.99B | N/A | N/A | 8.30B | 7.41B | 8.17B | 7.45B | 6.72B | 6.41B | 6.66B | 7.00B | 6.89B | 6.98B | 6.88B | 6.16B | 5.87B | 6.00B | 5.02B | 4.57B | 4.54B | 3.37B |
Research & Development | 709.00M | 642.00M | N/A | N/A | 617.00M | 495.00M | 465.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | N/A | 2.13B | 1.84B | N/A | N/A | N/A | -41.00M | 88.00M | 74.00M | 82.00M | 93.00M | 93.00M | 97.00M | 98.00M | 88.00M | 74.00M | 44.00M | 28.00M | -301.00M | 90.00M | N/A |
Operating Income | 12.70B | 12.54B | 3.06B | 3.30B | 13.08B | 11.72B | 11.06B | 11.38B | 11.50B | 10.81B | 10.69B | 12.24B | 13.82B | 13.93B | 13.44B | 11.25B | 10.07B | 10.33B | 9.03B | 8.37B | 7.74B | 6.20B |
Other Expenses / Income | -2.09B | -773.00M | N/A | N/A | -695.00M | -751.00M | -1.04B | -41.00M | -914.00M | -891.00M | -1.08B | -1.59B | -1.28B | -942.00M | -909.00M | -923.00M | -826.00M | -395.00M | -166.00M | -142.00M | -94.00M | 17.00M |
Before Tax Income | 10.61B | 11.77B | N/A | N/A | 12.38B | 10.97B | 10.02B | 10.67B | 10.59B | 9.92B | 9.62B | 10.65B | 12.54B | 12.99B | 12.53B | 10.32B | 9.24B | 9.94B | 8.86B | 8.23B | 7.64B | 6.21B |
Income Tax Expenses | 2.34B | 2.24B | N/A | N/A | 2.67B | 2.38B | 2.29B | 2.44B | 4.31B | 2.77B | 2.69B | 3.10B | 3.67B | 3.83B | 3.65B | 2.83B | 2.69B | 2.79B | 2.56B | 1.83B | 1.83B | 2.09B |
Net Income | 7.81B | 9.05B | N/A | N/A | 9.11B | 8.06B | 7.18B | 7.91B | 6.04B | 6.97B | 6.87B | 7.49B | 8.58B | 8.80B | 8.59B | 7.26B | 6.34B | 6.89B | 6.03B | 6.15B | 5.62B | 3.98B |
Interest Expenses | 1.53B | 768.00M | N/A | N/A | 737.00M | 728.00M | 570.00M | 665.00M | 1.10B | 1.07B | 1.13B | 1.17B | 1.10B | 1.01B | 934.00M | 974.00M | 797.00M | 528.00M | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 1.55B | 1.57B | 1.62B | 1.69B | 1.76B | 1.84B | 1.94B | 2.07B | 2.10B | 2.11B | 2.11B | 2.03B |
Diluted Shares Outstanding | 1.55B | 1.55B | 1.56B | 1.56B | 1.56B | 1.56B | 1.56B | 1.55B | 1.55B | 1.55B | 1.55B | 1.57B | 1.62B | 1.69B | 1.76B | 1.84B | 1.95B | 2.08B | 2.12B | 2.11B | 2.11B | 2.04B |
EBITDA | 14.10B | 13.62B | N/A | N/A | 14.07B | 12.70B | 12.02B | 11.42B | 12.31B | 11.55B | 11.45B | 12.65B | 14.23B | 14.54B | 14.17B | 11.99B | 10.68B | 11.05B | 9.34B | 8.63B | 7.98B | 6.43B |
EBITDA Margin | 40.07% | 42.88% | 0.00% | 0.00% | 44.81% | 44.26% | 40.34% | 38.54% | 42.83% | 43.27% | 42.72% | 42.49% | 45.59% | 46.33% | 45.57% | 44.07% | 42.67% | 42.98% | 40.96% | 17.89% | 17.62% | 19.27% |
EBIT | 11.68B | 12.06B | N/A | N/A | 12.52B | 11.16B | 10.05B | 11.02B | 11.44B | 10.80B | 10.69B | 11.76B | 13.35B | 13.64B | 13.18B | 11.06B | 9.83B | 10.21B | 8.59B | 7.97B | 7.46B | 6.07B |
EBIT Margin | 33.20% | 37.97% | 0.00% | 0.00% | 39.86% | 38.90% | 33.71% | 37.20% | 39.79% | 40.49% | 39.91% | 39.51% | 42.77% | 43.47% | 42.38% | 40.65% | 39.27% | 39.70% | 37.68% | 16.53% | 16.46% | 18.16% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2003-12-31 |