Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 977.50M | 856.26M | 534.64M | 273.19M | 636.48M | 617.01M | 559.54M | N/A | 408.35M |
Cost of Revenue | 610.75M | 468.74M | 332.79M | 212.02M | 375.46M | 341.06M | 310.05M | N/A | 248.31M |
Gross Profit | 366.75M | 387.53M | 201.85M | 61.17M | 261.01M | 275.95M | 249.50M | N/A | 160.04M |
Operating Expenses | 190.53M | 264.98M | 201.40M | 196.76M | 229.14M | 189.57M | 161.31M | N/A | 101.34M |
Selling, General & Admin | 192.82M | 186.61M | 119.89M | 104.19M | 125.79M | 115.97M | 108.18M | 4.45M | 70.46M |
Research & Development | 0 | 0 | 0 | -1.00 | 0 | N/A | N/A | N/A | N/A |
Other Operating Expenses | -190.53M | 78.37M | 81.51M | 92.57M | 103.35M | 2.82M | 53.13M | N/A | 30.88M |
Operating Income | 176.22M | 129.77M | -1.02M | -135.59M | 25.71M | 90.60M | 88.67M | -4.45M | 58.69M |
Other Expenses / Income | -110.65M | -78.61M | -96.06M | -137.75M | -47.29M | 7.04M | -79.86M | 898.29K | -50.74M |
Before Tax Income | 65.57M | 51.15M | -97.08M | -273.34M | -21.58M | 31.18M | 8.81M | -3.55M | 7.96M |
Income Tax Expenses | 11.71M | -5.55M | -7.40M | -10.97M | -17.22M | 12.20M | 9.05M | N/A | -1.75M |
Net Income | 53.85M | 56.71M | -89.68M | -262.37M | -4.36M | 18.98M | -241.00K | -3.55M | 9.71M |
Interest Expenses | 108.36M | 64.16M | 71.38M | 81.94M | 44.09M | 62.24M | 53.66M | N/A | N/A |
Basic Shares Outstanding | 148.06M | 164.78M | 163.37M | 132.21M | 130.02M | 122.15M | 96.90M | 13.29M | 13.26M |
Diluted Shares Outstanding | 150.31M | 166.08M | 163.37M | 132.21M | 130.02M | 122.42M | 96.90M | 13.29M | 13.26M |
EBITDA | 258.05M | 204.78M | 80.49M | -44.18M | 130.57M | 162.48M | 115.60M | -4.45M | 54.05M |
EBITDA Margin | 26.40% | 23.92% | 15.05% | -16.17% | 20.52% | 26.33% | 20.66% | 0.00% | 13.24% |
EBIT | 173.92M | 115.32M | -25.71M | -191.40M | 22.51M | 93.42M | 62.47M | -3.55M | 7.96M |
EBIT Margin | 17.79% | 13.47% | -4.81% | -70.06% | 3.54% | 15.14% | 11.16% | 0.00% | 1.95% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |