Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |
---|---|---|---|---|---|---|---|---|---|
Revenue | 2.57B | 2.62B | 2.58B | 2.37B | 1.89B | 1.49B | 1.15B | 931.90M | 725.30M |
Cost of Revenue | 718.50M | 735.70M | 729.00M | 712.20M | 566.30M | 437.00M | 348.20M | 282.40M | 227.80M |
Gross Profit | 1.85B | 1.88B | 1.85B | 1.66B | 1.32B | 1.05B | 802.60M | 649.50M | 497.50M |
Operating Expenses | 1.35B | 1.41B | 1.29B | 1.27B | 823.90M | 621.10M | 469.50M | 485.00M | 250.90M |
Selling, General & Admin | 889.20M | 936.10M | 905.10M | 1.00B | 613.40M | 472.80M | 349.50M | 407.00M | 183.90M |
Research & Development | 406.40M | 472.30M | 386.70M | 268.90M | 210.50M | 148.30M | 107.70M | 78.00M | 67.00M |
Other Operating Expenses | 51.30M | N/A | N/A | N/A | N/A | N/A | 12.30M | N/A | N/A |
Operating Income | 568.00M | 309.40M | 416.70M | 268.00M | 497.40M | 432.60M | 333.10M | 164.50M | 246.60M |
Other Expenses / Income | -175.90M | -110.60M | -153.80M | -192.80M | -61.10M | -1.90M | 4.70M | -5.80M | 1.30M |
Before Tax Income | 392.10M | 360.80M | 408.40M | 194.40M | 436.30M | 430.70M | 337.80M | 158.70M | 247.90M |
Income Tax Expenses | 157.10M | 85.50M | 99.90M | 102.30M | 147.40M | 92.70M | 80.40M | 77.30M | 51.90M |
Net Income | 235.00M | 275.30M | 308.50M | 92.10M | 288.90M | 338.00M | 257.40M | 81.40M | 196.00M |
Interest Expenses | 153.50M | 110.60M | 153.80M | 192.80M | 61.10M | N/A | N/A | 3.10M | N/A |
Basic Shares Outstanding | 366.30M | 401.00M | 408.90M | 384.70M | 409.59M | 409.59M | 409.59M | 409.59M | 409.59M |
Diluted Shares Outstanding | 366.80M | 401.60M | 411.00M | 384.70M | 409.59M | 409.59M | 409.59M | 409.59M | 409.59M |
EBITDA | 703.60M | 640.30M | 703.10M | 511.90M | 570.40M | 470.30M | 373.70M | 161.80M | 247.90M |
EBITDA Margin | 27.41% | 24.48% | 27.22% | 21.59% | 30.22% | 31.55% | 32.47% | 17.36% | 34.18% |
EBIT | 545.60M | 471.40M | 562.20M | 387.20M | 497.40M | 430.70M | 337.80M | 161.80M | 247.90M |
EBIT Margin | 21.25% | 18.02% | 21.77% | 16.33% | 26.35% | 28.89% | 29.35% | 17.36% | 34.18% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 |