Financial Year End | 2024-02-03 | 2023-10-31 | 2023-04-30 | 2023-01-28 | 2022-04-30 | 2022-01-29 | 2021-04-30 | 2021-01-30 | 2020-04-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2003-02-01 | 2002-02-02 | 2001-02-03 | 2000-01-29 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.60B | 1.60B | 1.71B | 1.71B | 1.92B | 1.92B | 1.52B | 1.52B | 1.87B | 1.87B | 1.94B | 1.87B | 1.79B | 1.73B | 1.76B | 1.77B | 1.81B | 1.72B | 1.67B | 1.64B | 1.63B | 1.52B | 1.41B | 1.67B | 1.16B | 797.94M | 671.40M | 657.00M | 587.40M | 421.50M |
Cost of Revenue | 1.16B | 1.18B | 1.19B | 1.19B | 1.12B | 1.12B | 1.19B | 1.19B | 1.22B | 1.22B | 1.25B | 1.16B | 1.11B | 1.10B | 1.14B | 1.11B | 1.12B | 1.06B | 1.01B | 991.40M | 958.51M | 924.20M | 795.00M | 1.01B | 705.40M | 485.67M | 415.70M | 377.30M | 339.40M | 241.20M |
Gross Profit | 445.27M | 426.08M | 514.16M | 514.16M | 794.74M | 794.74M | 333.25M | 333.25M | 655.30M | 655.30M | 683.60M | 711.36M | 671.59M | 625.13M | 622.30M | 655.50M | 691.50M | 659.70M | 660.10M | 652.20M | 671.81M | 596.10M | 610.40M | 660.00M | 452.10M | 312.27M | 255.70M | 279.70M | 248.00M | 180.30M |
Operating Expenses | 494.53M | 507.93M | 512.44M | 512.44M | 517.59M | 517.59M | 494.64M | 494.64M | 552.91M | 552.91M | 566.17M | 544.65M | 524.18M | 535.05M | 531.18M | 579.20M | 601.80M | 554.20M | 530.90M | 530.00M | 542.92M | 566.90M | 494.10M | 567.10M | 385.80M | 275.77M | 246.70M | 203.70M | 176.70M | 122.50M |
Selling, General & Admin | 447.34M | 460.25M | 460.97M | 460.97M | 459.17M | 459.17M | 428.23M | 428.23M | 478.12M | 478.12M | 498.34M | 476.49M | 454.14M | 469.90M | 470.69M | 485.65M | 510.92M | 477.08M | 452.46M | 455.78M | 471.30M | 710.61M | 626.25M | 505.68M | 329.92M | 235.29M | 194.91M | 176.10M | 156.15M | 108.62M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 47.19M | N/A | 51.46M | 51.46M | 58.42M | 58.42M | 66.41M | 66.41M | 74.79M | 74.79M | 67.83M | 68.17M | 70.04M | 65.15M | 60.49M | 93.55M | 90.88M | 77.12M | 78.44M | 74.22M | 71.62M | -143.71M | -132.15M | 61.42M | 55.88M | 40.48M | 51.79M | 27.60M | 20.55M | 13.88M |
Operating Income | -83.80M | -86.83M | 4.98M | 4.98M | 275.65M | 275.65M | -161.39M | -161.39M | 96.36M | 96.36M | 111.33M | 161.51M | 147.41M | 90.08M | 91.12M | 76.30M | 89.70M | 105.40M | 129.20M | 122.20M | 128.89M | 29.20M | 116.30M | 92.90M | 66.30M | 36.50M | 9.00M | 76.00M | 71.30M | 57.80M |
Other Expenses / Income | -34.54M | -4.99M | -19.74M | -19.74M | -18.62M | -18.62M | -50.37M | -50.37M | -7.94M | -7.94M | -6.10M | -307.00K | -395.00K | -698.00K | -11.24M | 200.00K | N/A | -600.00K | -1.50M | -5.70M | -11.43M | -300.00K | 2.70M | 600.00K | N/A | 255.00K | 500.00K | -300.00K | -1.10M | -400.00K |
Before Tax Income | -113.80M | -113.47M | -14.76M | -14.76M | 257.03M | 257.03M | -211.76M | -211.76M | 88.42M | 88.42M | 108.52M | 161.20M | 147.01M | 89.38M | 79.88M | 76.50M | 89.70M | 104.80M | 127.70M | 116.50M | 117.46M | 28.90M | 119.00M | 93.50M | 66.30M | 36.75M | 9.50M | 75.70M | 70.20M | 57.40M |
Income Tax Expenses | 40.74M | -37.24M | -13.62M | -13.62M | 69.86M | 69.86M | -71.39M | -71.39M | 15.12M | 15.12M | 7.56M | 76.50M | 44.68M | 31.50M | 22.99M | 23.52M | 26.45M | 32.09M | 51.22M | -328.00K | 43.52M | -29.18M | 35.94M | 39.32M | 26.92M | 13.80M | 4.00M | 29.20M | 27.50M | 22.40M |
Net Income | -154.54M | -76.23M | -1.14M | -1.14M | 161.80M | 187.17M | -140.37M | -140.37M | 73.30M | 73.30M | 100.96M | 84.70M | 102.34M | 57.88M | 56.89M | 53.00M | 63.20M | 74.30M | 79.30M | 83.70M | 82.37M | -59.60M | 87.40M | 60.00M | 40.60M | 22.96M | 5.50M | 46.60M | 42.70M | 35.00M |
Interest Expenses | 30.09M | 26.75M | 13.32M | 13.32M | 18.62M | 18.62M | 11.91M | 11.91M | 7.94M | 7.94M | 2.80M | 2.22M | 1.95M | 1.40M | 936.00K | 494.00K | 644.00K | 1.18M | 1.53M | 5.73M | 8.10M | N/A | 97.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 12.50M | N/A | 13.04M | 13.04M | 14.60M | 14.60M | 14.63M | 14.63M | 15.55M | 15.55M | 16.54M | 17.57M | 18.96M | 20.70M | 21.68M | 22.80M | 24.30M | 25.70M | 27.40M | 27.40M | 29.31M | 29.60M | 29.90M | 28.70M | 27.50M | 26.65M | 26.90M | 27.00M | 26.70M | 26.60M |
Diluted Shares Outstanding | 12.50M | N/A | 13.04M | 13.04M | 14.87M | 14.87M | 14.63M | 14.63M | 15.65M | 15.65M | 16.80M | 18.15M | 18.96M | 20.70M | 21.92M | 22.80M | 24.30M | 25.70M | 27.40M | 27.40M | 29.55M | 29.60M | 29.90M | 28.70M | 27.50M | 27.10M | 26.90M | 27.00M | 26.70M | 26.60M |
EBITDA | -1.98M | -34.05M | 56.45M | 56.45M | 335.57M | 335.57M | -56.46M | -56.46M | 177.19M | 177.19M | 186.31M | 231.58M | 214.70M | 153.47M | 141.31M | 141.87M | 167.73M | 182.15M | 203.69M | 160.55M | 206.12M | -8.64M | 189.72M | 152.75M | 119.62M | 76.84M | 45.30M | 103.43M | 91.08M | 71.25M |
EBITDA Margin | -0.12% | -2.12% | 3.30% | 3.30% | 17.52% | 17.52% | -3.71% | -3.71% | 9.47% | 9.47% | 9.61% | 12.38% | 12.03% | 8.89% | 8.02% | 8.03% | 9.27% | 10.62% | 12.17% | 9.77% | 12.64% | -0.57% | 13.50% | 9.15% | 10.33% | 9.63% | 6.75% | 15.74% | 15.51% | 16.90% |
EBIT | -83.71M | -86.72M | -1.44M | -1.44M | 250.27M | 275.65M | -199.85M | -199.85M | 96.36M | 96.36M | 111.33M | 163.43M | 148.97M | 90.78M | 80.81M | 77.02M | 90.30M | 107.58M | 132.05M | 89.10M | 133.99M | -88.78M | 123.44M | 99.32M | 67.52M | 36.75M | 9.50M | 75.80M | 70.20M | 57.40M |
EBIT Margin | -5.22% | -5.41% | -0.08% | -0.08% | 13.07% | 14.39% | -13.13% | -13.13% | 5.15% | 5.15% | 5.74% | 8.74% | 8.34% | 5.26% | 4.59% | 4.36% | 4.99% | 6.27% | 7.89% | 5.42% | 8.22% | -5.84% | 8.78% | 5.95% | 5.83% | 4.61% | 1.41% | 11.54% | 11.95% | 13.62% |
Financial Year End | 2024-02-03 | 2023-10-31 | 2023-04-30 | 2023-01-28 | 2022-04-30 | 2022-01-29 | 2021-04-30 | 2021-01-30 | 2020-04-30 | 2020-02-01 | 2019-02-02 | 2018-02-03 | 2017-01-28 | 2016-01-30 | 2015-01-31 | 2014-02-01 | 2013-02-02 | 2012-01-28 | 2011-01-29 | 2010-01-30 | 2009-01-31 | 2008-02-02 | 2007-02-03 | 2006-01-28 | 2005-01-29 | 2004-01-31 | 2003-02-01 | 2002-02-02 | 2001-02-03 | 2000-01-29 |