| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 142.95M | 266.93M | 246.57M | 147.66M | 78.11M | 100.87M |
| Cost of Revenue | 54.78M | 129.64M | 114.86M | 73.18M | 33.64M | 50.61M |
| Gross Profit | 88.17M | 137.29M | 131.72M | 74.48M | 44.47M | 50.27M |
| Operating Expenses | 278.54M | 160.50M | 201.34M | 60.87M | 492.00 | 37.13M |
| Selling, General & Admin | 123.55M | 160.98M | 200.38M | 60.87M | 492.00 | 31.89M |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | 154.99M | -482.00K | 964.00K | 168.00K | N/A | N/A |
| Operating Income | -190.37M | -23.21M | -69.62M | 13.61M | -490.00 | 18.38M |
| Other Expenses / Income | -9.85M | -283.19M | -11.60M | -11.81M | -2.00 | -14.44M |
| Before Tax Income | -200.22M | -335.76M | -81.19M | 1.80M | -492.00 | 3.94M |
| Income Tax Expenses | -13.77M | -58.06M | -1.47M | 7.07M | 4.85M | 2.26M |
| Net Income | -180.42M | -277.70M | -79.72M | -5.27M | -492.00 | 1.68M |
| Interest Expenses | 23.29M | 17.72M | 13.31M | 13.46M | N/A | N/A |
| Basic Shares Outstanding | 71.32M | 47.42M | 38.11M | 22.20M | 7.54M | 5.10M |
| Diluted Shares Outstanding | 71.32M | 47.42M | 38.11M | 22.20M | 7.54M | 5.14M |
| EBITDA | -164.08M | -270.52M | -53.38M | 15.87M | -492.00 | 22.42M |
| EBITDA Margin | -114.78% | -101.34% | -21.65% | 10.75% | 0.00% | 22.23% |
| EBIT | -170.90M | -318.04M | -67.88M | 15.26M | 4.85M | 3.94M |
| EBIT Margin | -119.55% | -119.15% | -27.53% | 10.34% | 6.21% | 3.91% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |