Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 77.13T | 84.75T | 76.33T | 57.79T | 64.37T | 64.98T | 60.66T | 53.08T | 58.19T | 65.10T | 61.86T | 63.60T | 68.94T | 60.64T | 26.95T | 41.74T | 31.63T | 24.65T | 26.02T | 23.16T | 18.66T | 14.35T | 13.13T | 13.75T | 12.66T | 13.26T |
Cost of Revenue | 70.74T | 77.10T | 64.45T | 53.07T | 58.12T | 57.01T | 51.92T | 46.39T | 51.66T | 57.82T | 55.00T | 56.14T | 59.82T | 51.56T | 22.58T | 32.56T | 24.92T | 18.98T | 18.57T | 16.77T | 14.11T | 11.34T | 10.68T | 9.54T | 8.61T | 9.51T |
Gross Profit | 6.39T | 7.65T | 11.88T | 4.72T | 6.25T | 7.97T | 8.74T | 6.69T | 6.53T | 7.28T | 6.86T | 7.46T | 9.11T | 9.08T | 4.38T | 9.18T | 6.71T | 5.67T | 7.45T | 6.39T | 4.55T | 3.02T | 2.44T | 4.21T | 4.06T | 3.76T |
Operating Expenses | 2.79T | 2.78T | 2.43T | 2.32T | 2.40T | 2.49T | 3.59T | 3.72T | 3.94T | 4.18T | 3.93T | 3.79T | 3.71T | 3.34T | 1.23T | 2.01T | 1.77T | 1.48T | 1.44T | 1.25T | 1.13T | 966.74B | 854.43B | 1.66T | 2.05T | 1.91T |
Selling, General & Admin | 2.61T | 2.24T | 2.14T | 2.32T | 1.94T | 1.92T | 3.09T | 3.21T | 3.41T | 3.41T | 3.28T | 3.22T | 3.45T | 2.86T | 1.53T | 2.01T | 1.62T | 1.35T | 1.31T | 1.10T | 987.50B | 966.74B | 854.43B | 716.53B | 674.29B | 761.22B |
Research & Development | 175.17B | 179.71B | 123.09B | 116.27B | 110.31B | 108.35B | 125.80B | 120.61B | 135.51B | 175.19B | 192.81B | 192.32B | 212.47B | 141.79B | 53.95B | 94.57B | 52.85B | 51.48B | 52.14B | 69.00B | 60.00B | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 362.85B | 170.56B | -116.27B | 348.18B | -23.41B | 155.27B | -29.88B | -264.08B | -24.89B | -10.44B | -4.80B | 172.81B | 230.70B | 285.92B | 1.91T | 105.23B | 87.57B | 75.07B | 79.00B | 80.00B | 966.74B | 854.43B | 1.66T | 2.05T | 1.91T |
Operating Income | 3.60T | 4.85T | 9.24T | 4.97T | 3.87T | 5.54T | 4.62T | 2.84T | 2.41T | 3.21T | 3.00T | 3.65T | 5.41T | 5.74T | 3.15T | 7.17T | 4.92T | 4.19T | 6.02T | 5.14T | 3.42T | 2.05T | 1.59T | 2.30T | 2.01T | 1.85T |
Other Expenses / Income | -968.78B | -294.19B | -152.07B | -3.00T | -984.44B | -2.15T | -101.07B | -870.89B | -1.31T | -1.13T | -628.22B | -15.95B | -625.71B | -166.40B | -128.89B | -1.08T | -20.94B | -99.73B | -590.51B | 22.69B | -562.50B | -562.28B | -404.32B | 15.90B | 237.37B | -605.88B |
Before Tax Income | 2.64T | 4.01T | 9.42T | 2.03T | 3.05T | 3.56T | 4.10T | 1.43T | 180.76B | 1.38T | 1.95T | 3.37T | 4.78T | 5.34T | 3.58T | 6.10T | 4.90T | 4.09T | 5.43T | 5.16T | 2.86T | 1.49T | 1.18T | 2.32T | 2.25T | 1.24T |
Income Tax Expenses | 789.37B | 453.88B | 2.22T | 236.93B | 1.07T | 1.67T | 1.19T | 384.69B | 276.94B | 821.49B | 591.00B | 982.88B | 1.07T | 1.11T | 410.26B | 1.73T | 1.27T | 879.40B | 1.47T | 1.45T | 766.25B | 398.28B | 337.61B | 687.22B | 696.26B | 312.57B |
Net Income | 1.70T | 3.16T | 6.61T | 1.58T | 1.84T | 1.69T | 2.79T | 1.36T | 180.65B | 626.10B | 1.38T | 2.46T | 3.65T | 4.18T | 3.17T | 4.35T | 3.56T | 3.16T | 3.97T | 3.69T | 2.09T | 1.09T | 846.04B | 1.63T | 1.55T | 928.55B |
Interest Expenses | 1.00T | 607.46B | 439.83B | 2.89T | 755.71B | 741.30B | 653.12B | 658.73B | 788.77B | 795.59B | 657.68B | 871.46B | 3.87T | 656.77B | 288.57B | 344.69B | 240.05B | 174.83B | 147.75B | 186.00B | 262.50B | 331.76B | 450.74B | 462.60B | N/A | 659.69B |
Basic Shares Outstanding | 75.87M | 303.26M | 302.78M | 316.48M | 320.46M | 320.00M | 319.99M | 319.99M | 319.98M | 319.21M | 312.04M | 308.98M | 309.01M | 308.13M | 306.64M | 301.97M | 303.81M | 314.78M | 316.79M | 323.34M | 325.93M | 327.58M | 326.33M | 341.04M | 382.62M | 374.20M |
Diluted Shares Outstanding | 75.87M | 315.63M | 306.75M | 316.48M | 320.46M | 320.00M | 319.99M | 319.99M | 319.98M | 319.21M | 312.04M | 308.98M | 309.01M | 308.13M | 306.64M | 301.97M | 303.81M | 314.78M | 316.79M | 323.34M | 325.93M | 328.87M | 326.33M | 341.54M | 382.62M | 374.20M |
EBITDA | 7.48T | 8.53T | 13.41T | 6.23T | 7.34T | 7.62T | 4.62T | 5.28T | 4.16T | 5.42T | 5.42T | 6.77T | 7.84T | 8.89T | 5.42T | 9.89T | 7.06T | 5.89T | 7.64T | 6.65T | 5.07T | 3.50T | 2.90T | 3.78T | 3.38T | 3.00T |
EBITDA Margin | 9.70% | 10.07% | 17.57% | 10.79% | 11.41% | 11.73% | 7.62% | 9.95% | 7.14% | 8.33% | 8.75% | 10.64% | 11.37% | 14.66% | 20.09% | 23.70% | 22.33% | 23.88% | 29.35% | 28.70% | 27.16% | 24.40% | 22.06% | 27.47% | 26.71% | 22.59% |
EBIT | 3.49T | 4.22T | 9.27T | 4.71T | 3.66T | 4.10T | 4.63T | 2.41T | 1.25T | 2.24T | 2.63T | 4.32T | 8.58T | 5.95T | 3.87T | 6.43T | 5.08T | 4.22T | 5.58T | 5.32T | 3.12T | 1.82T | 1.63T | 2.78T | 2.25T | 1.90T |
EBIT Margin | 4.52% | 4.98% | 12.14% | 8.15% | 5.69% | 6.31% | 7.63% | 4.53% | 2.14% | 3.45% | 4.24% | 6.79% | 12.45% | 9.81% | 14.36% | 15.40% | 16.05% | 17.10% | 21.46% | 22.98% | 16.74% | 12.67% | 12.45% | 20.22% | 17.74% | 14.33% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 |