| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |
|---|---|---|---|---|---|---|
| Revenue | 254.28M | 416.49M | 459.87M | 397.45M | 387.11M | 106.39M |
| Cost of Revenue | 164.63M | 89.77M | 102.51M | 95.05M | 92.34M | 17.50M |
| Gross Profit | 89.65M | 326.72M | 357.37M | 302.40M | 294.77M | 88.89M |
| Operating Expenses | 44.12M | 235.48M | 256.70M | 205.84M | 185.78M | 62.30M |
| Selling, General & Admin | 44.77M | 44.74M | 47.06M | 44.79M | 32.35M | 17.63M |
| Research & Development | -2.00 | -1.00 | 0 | 0 | 0 | N/A |
| Other Operating Expenses | -44.12M | -45.00K | 1.52M | 3.23M | 7.71M | -7.57M |
| Operating Income | 45.54M | 81.20M | 102.19M | 93.26M | 184.43M | 19.03M |
| Other Expenses / Income | -650.64M | -447.80M | -4.00M | -22.68M | 1.60M | -9.51M |
| Before Tax Income | -605.10M | -441.38M | 11.57M | -5.77M | 37.04M | -3.29M |
| Income Tax Expenses | -54.52M | 35.06M | 86.68M | 74.62M | 152.74M | 12.80M |
| Net Income | -550.58M | -401.67M | 11.50M | -4.04M | 33.30M | -3.28M |
| Interest Expenses | 41.99M | 84.82M | 85.09M | 79.65M | 73.56M | 20.38M |
| Basic Shares Outstanding | 35.99M | 36.06M | 309.25M | 230.04M | 222.12M | 17.25M |
| Diluted Shares Outstanding | 35.99M | 36.06M | 309.25M | 230.04M | 222.12M | 17.25M |
| EBITDA | 157.74M | 271.94M | 311.83M | 254.32M | 264.82M | 63.69M |
| EBITDA Margin | 62.03% | 65.29% | 67.81% | 63.99% | 68.41% | 59.86% |
| EBIT | -563.11M | -281.79M | 183.27M | 150.22M | 259.59M | 29.89M |
| EBIT Margin | -221.45% | -67.66% | 39.85% | 37.80% | 67.06% | 28.10% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 |