Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | N/A | N/A | N/A | N/A | 21.00K | 138.00K | 15.00K | 19.00K | 34.00K | 71.00K | 399.00K | 97.00K | N/A |
Cost of Revenue | 6.33M | 193.00K | 192.00K | 183.00K | 4.30K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | -6.33M | -193.00K | -192.00K | -183.00K | 16.70K | 138.00K | N/A | N/A | 34.00K | 71.00K | 399.00K | 97.00K | N/A |
Operating Expenses | 4.49M | 11.46M | 13.51M | 8.79M | 9.01M | 7.50M | 9.38M | 9.03M | 10.27M | 8.90M | 21.35M | 13.07M | N/A |
Selling, General & Admin | 4.29M | 4.45M | 4.62M | 4.36M | 4.71M | 3.18M | 4.01M | 3.62M | 3.35M | 3.22M | 3.70M | 2.62M | N/A |
Research & Development | 6.33M | 7.01M | 8.89M | 4.43M | 4.30M | 4.33M | 5.37M | 5.42M | 6.92M | 5.68M | 17.65M | 10.45M | 6.62M |
Other Operating Expenses | -6.13M | -18.00K | 224.00K | -1.00K | 79.00K | 4.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -10.82M | -11.46M | -13.51M | -8.79M | -8.99M | -7.36M | -14.06M | -9.02M | -10.24M | -8.83M | -20.95M | -12.97M | -12.77M |
Other Expenses / Income | -2.00K | -18.00K | 224.00K | -1.00K | 79.00K | 4.00K | -11.00K | 21.00K | 14.00K | 26.00K | 24.00K | 95.00K | 2.55M |
Before Tax Income | -10.83M | -11.48M | -13.29M | -8.79M | -8.91M | -7.36M | -14.07M | -8.99M | -10.22M | -8.80M | -20.93M | -12.88M | -10.22M |
Income Tax Expenses | 204.00K | -175.00K | -75.00K | -134.30K | -67.00K | 4.00K | -1.62M | N/A | N/A | N/A | N/A | N/A | N/A |
Net Income | -10.83M | -11.30M | -13.21M | -8.79M | -8.84M | -7.36M | -12.45M | -8.99M | -10.22M | -8.80M | -20.93M | -12.88M | -10.22M |
Interest Expenses | N/A | -175.00K | -9.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 231.00K | 1.14M | 1.07M | 382.28K | 38.40K | 10.66K | 3.42K | 12.27K | 9.04K | 2.98K | 1.87K | 961.00 | 862.00 |
Diluted Shares Outstanding | 231.51K | 1.14M | 1.07M | 382.28K | 38.40K | 10.66K | 3.42K | 12.27K | 9.04K | 2.98K | 1.87K | 961.00 | 862.00 |
EBITDA | -10.56M | -11.46M | -13.51M | -8.72M | -8.99M | -7.36M | -14.00M | -8.94M | -10.15M | -8.71M | -20.83M | -12.73M | -15.16M |
EBITDA Margin | 0.00% | 0.00% | 0.00% | 0.00% | -42,795.24% | -5,336.23% | -93,353.33% | -47,057.89% | -29,841.18% | -12,271.83% | -5,219.55% | -13,126.80% | 0.00% |
EBIT | -10.62M | -11.65M | -13.30M | -8.93M | -8.91M | -7.36M | -14.07M | -8.99M | -10.22M | -8.80M | -20.93M | -12.88M | -10.22M |
EBIT Margin | 0.00% | 0.00% | 0.00% | 0.00% | -42,419.05% | -5,330.43% | -93,820.00% | -47,336.84% | -30,067.65% | -12,394.37% | -5,244.36% | -13,278.35% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |