| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |
|---|---|---|---|---|
| Revenue | 3.50B | 3.44B | 3.23B | 1.03B |
| Cost of Revenue | 2.81B | 2.72B | 2.55B | 859.00M |
| Gross Profit | 692.00M | 726.00M | 676.00M | 175.00M |
| Operating Expenses | 316.00M | 428.00M | 426.00M | 139.00M |
| Selling, General & Admin | 208.00M | 412.00M | 460.00M | 147.00M |
| Research & Development | 108.00M | 104.00M | 132.00M | 46.00M |
| Other Operating Expenses | -20.00M | 32.00M | 39.00M | 3.00M |
| Operating Income | 376.00M | 287.00M | 174.00M | -93.00M |
| Other Expenses / Income | -170.00M | 32.00M | -30.00M | -125.00M |
| Before Tax Income | 206.00M | 258.00M | 186.00M | -105.00M |
| Income Tax Expenses | 104.00M | 71.00M | 33.00M | 19.00M |
| Net Income | 102.00M | 187.00M | 152.00M | -124.00M |
| Interest Expenses | 56.00M | 72.00M | 39.00M | 17.00M |
| Basic Shares Outstanding | 46.90M | 47.01M | 47.01M | 47.01M |
| Diluted Shares Outstanding | 47.00M | 47.01M | 47.01M | 47.01M |
| EBITDA | 547.00M | 511.00M | 505.00M | 103.00M |
| EBITDA Margin | 15.63% | 14.83% | 15.65% | 9.96% |
| EBIT | 262.00M | 330.00M | 224.00M | -88.00M |
| EBIT Margin | 7.49% | 9.58% | 6.94% | -8.51% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 |