Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2004-02-18 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 18.17B | 17.83B | 17.16B | 19.54B | 19.48B | 18.12B | 17.78B | 24.52B | 24.24B | 21.39B | 23.33B | 24.79B | 22.58B | 25.42B | 23.19B | 26.39B | 26.84B | 26.98B | 30.37B | 30.30B | 29.04B | 28.99B | 31.85B | 32.40B | 37.97B | 31.55B | 30.29B | 34.31B | 31.92B | 31.29B |
Cost of Revenue | 10.72B | 10.63B | 9.99B | 10.75B | 10.61B | 9.57B | 9.60B | 13.90B | 14.39B | 13.19B | 13.64B | 15.38B | 13.93B | 15.87B | 15.11B | 17.89B | 17.65B | 18.68B | 20.56B | 20.14B | 19.56B | 19.52B | 21.93B | 22.85B | 28.77B | 24.57B | 23.99B | 25.83B | 24.61B | 21.82B |
Gross Profit | 7.45B | 7.19B | 7.17B | 8.78B | 8.88B | 8.55B | 8.18B | 10.61B | 9.86B | 8.21B | 9.69B | 9.41B | 8.65B | 9.55B | 8.08B | 8.49B | 9.18B | 8.30B | 9.81B | 10.16B | 9.48B | 9.46B | 9.92B | 9.54B | 9.20B | 6.98B | 6.30B | 8.48B | 7.30B | 9.47B |
Operating Expenses | 7.62B | 7.37B | 6.62B | 7.24B | 7.23B | 6.83B | 6.74B | 8.75B | 8.95B | 7.51B | 7.76B | 8.08B | 7.56B | 7.48B | 7.46B | 7.94B | 7.33B | 7.11B | 8.03B | 8.26B | -8.68B | 8.57B | 9.01B | 9.45B | 4.74B | 5.18B | 5.29B | 6.21B | 6.13B | 7.76B |
Selling, General & Admin | 5.13B | 5.28B | 4.86B | 5.27B | 5.31B | 5.13B | 4.97B | 6.73B | 7.02B | 5.87B | 6.02B | 6.27B | 6.00B | 5.98B | 5.89B | 6.52B | N/A | N/A | N/A | N/A | -1.49B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | 1.89B | 2.10B | 1.81B | 1.92B | 1.88B | 1.76B | 1.76B | 2.02B | 1.93B | 1.64B | 1.73B | 1.81B | 1.61B | 1.58B | 1.63B | 1.62B | 1.63B | 1.67B | 2.55B | 2.53B | -2.62B | 2.61B | 3.05B | 3.32B | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | 594.00M | -18.00M | -48.00M | 50.00M | 33.00M | 55.00M | N/A | N/A | N/A | N/A | N/A | N/A | -50.00M | -76.00M | -59.00M | -195.00M | 5.70B | 5.44B | 5.48B | 5.73B | -4.58B | 5.96B | 5.96B | 6.13B | 4.74B | 5.18B | 5.29B | 6.21B | 6.13B | 7.76B |
Operating Income | -115.00M | -116.00M | 553.00M | 1.54B | 1.64B | 1.72B | 1.52B | 1.86B | 905.00M | 700.00M | 1.93B | 1.33B | 1.09B | 2.06B | 614.00M | 551.00M | 1.86B | 1.18B | 1.78B | 1.89B | 488.00M | 894.08M | 916.76M | 93.28M | 4.45B | 1.80B | 1.01B | 2.27B | 1.17B | 1.71B |
Other Expenses / Income | -92.00M | -1.61B | -44.00M | -52.00M | -115.00M | -2.00M | -140.00M | -469.00M | -282.00M | -515.00M | -270.00M | -549.00M | -1.59B | -122.00M | -166.00M | -459.00M | 2.62B | 34.10M | 103.01M | -72.29M | -244.00M | -201.68M | -4.10B | -3.12B | 5.75B | 345.84M | -429.74M | -364.55M | -730.35M | -184.37M |
Before Tax Income | -526.00M | -1.73B | 509.00M | 1.49B | 1.53B | 1.50B | 1.38B | 1.39B | 623.00M | 185.00M | 1.66B | 784.00M | -509.00M | 1.94B | 448.00M | 92.00M | 4.47B | 1.22B | 1.89B | 1.82B | 244.00M | 692.39M | -3.18B | -3.03B | 10.20B | 2.15B | 578.96M | 1.91B | 439.50M | 1.53B |
Income Tax Expenses | -73.00M | -113.00M | -103.00M | 284.00M | 337.00M | 193.00M | 349.00M | 327.00M | 239.00M | 26.00M | 466.00M | 308.00M | 283.00M | 509.00M | 100.00M | 286.00M | 622.77M | 137.14M | 585.95M | 357.77M | 15.00M | -15.09M | 26.68M | -421.47M | 571.77M | 336.89M | 40.93M | 431.82M | 106.06M | 225.71M |
Net Income | -466.00M | -1.62B | 612.00M | 1.19B | 1.17B | 1.09B | 1.66B | 1.45B | 645.00M | 415.00M | 1.17B | 226.00M | -1.29B | 1.45B | 410.00M | -186.00M | 4.17B | 5.38B | 2.87B | 2.83B | 695.00M | 693.19M | -3.21B | -2.61B | 9.63B | 1.80B | 6.02B | 2.57B | -272.38M | 1.29B |
Interest Expenses | 306.00M | 258.00M | 188.00M | 204.00M | 233.00M | 264.00M | 263.00M | 569.00M | 467.00M | 415.00M | 400.00M | 352.00M | 352.00M | 336.00M | 391.00M | 246.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 958.45M | 880.98M | 907.46M | 948.26M | 962.20M | 983.77M | 947.64M | 936.64M | 934.67M | 933.76M | 929.55M | 945.75M | 970.95M | 958.93M | 944.25M | 1.01B | 1.11B | 1.20B | 1.28B | 1.31B | 900.00M | 1.30B | 1.30B | 1.30B | 1.34B | 1.41B | 1.35B | 5.09B | 4.98B | 1.37B |
Diluted Shares Outstanding | 958.45M | 881.62M | 950.28M | 957.56M | 972.79M | 997.48M | 964.30M | 947.63M | 942.36M | 941.43M | 940.78M | 945.75M | 975.53M | 966.95M | 947.88M | 1.02B | 1.12B | 1.21B | 1.28B | 1.31B | 900.00M | 1.30B | 1.30B | 1.30B | 1.36B | 1.43B | 1.35B | 5.09B | 4.98B | 1.37B |
EBITDA | 1.03B | 1.49B | 2.02B | 3.21B | 3.16B | 2.86B | 3.29B | 3.61B | 2.63B | 2.04B | 3.38B | 2.32B | 796.00M | 3.71B | 2.37B | 1.54B | 5.65B | 6.35B | 4.96B | 5.48B | 710.00M | 2.69B | -995.85M | -228.15M | 12.53B | 4.00B | 7.94B | 4.68B | 1.49B | 2.94B |
EBITDA Margin | 5.70% | 8.34% | 11.77% | 16.45% | 16.24% | 15.76% | 18.53% | 14.73% | 10.86% | 9.55% | 14.51% | 9.36% | 3.53% | 14.61% | 10.22% | 5.82% | 21.06% | 23.56% | 16.33% | 18.10% | 2.45% | 9.28% | -3.13% | -0.70% | 32.99% | 12.68% | 26.22% | 13.65% | 4.68% | 9.39% |
EBIT | -233.00M | -1.47B | 697.00M | 1.68B | 1.74B | 1.55B | 2.27B | 2.34B | 1.35B | 856.00M | 2.04B | 886.00M | -660.00M | 2.29B | 901.00M | 346.00M | 4.80B | 5.52B | 3.45B | 3.19B | 710.00M | 678.10M | -3.18B | -3.03B | 10.20B | 2.14B | 6.06B | 3.00B | -166.32M | 1.52B |
EBIT Margin | -1.28% | -8.26% | 4.06% | 8.57% | 8.92% | 8.54% | 12.76% | 9.56% | 5.57% | 4.00% | 8.72% | 3.57% | -2.92% | 9.01% | 3.89% | 1.31% | 17.88% | 20.46% | 11.37% | 10.54% | 2.45% | 2.34% | -9.99% | -9.35% | 26.87% | 6.79% | 20.01% | 8.76% | -0.52% | 4.84% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2004-02-18 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 |