| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.29M | -11.25M | 14.34M | 4.22M | 13.79M | 9.05M | 15.06M | 25.10M | 24.52M | 24.25M | 29.88M | 34.25M | N/A |
| Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 19.29M | -11.25M | 14.34M | 4.22M | 13.79M | 9.05M | 15.06M | 25.10M | 24.52M | 24.25M | 29.88M | 34.25M | N/A |
| Operating Expenses | 447.91K | 400.35K | 733.12K | 2.35M | 784.29K | 535.50K | 729.21K | 412.71K | 18.60M | 8.66M | 4.57M | 8.72M | N/A |
| Selling, General & Admin | 429.57K | 388.64K | 687.65K | 2.33M | 769.71K | 521.53K | 714.38K | 4.02M | 4.09M | 4.21M | 4.79M | 4.99M | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 11.71K | 45.48K | 17.92K | 14.58K | 13.98K | 14.82K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 17.55M | -10.18M | 13.60M | 1.87M | 13.01M | 12.65M | 18.83M | 21.08M | 20.43M | 20.04M | 25.08M | 29.25M | N/A |
| Other Expenses / Income | -1.79M | N/A | N/A | -16.84M | -9.73M | -13.90M | -6.06M | 1.68M | -16.11M | -6.04M | 219.38K | 13.71M | N/A |
| Before Tax Income | 15.76M | -11.65M | 13.60M | 1.87M | 13.01M | 8.52M | 14.33M | 22.76M | 4.31M | 14.00M | 25.30M | 42.96M | N/A |
| Income Tax Expenses | N/A | 11.70M | 13.60M | 1.87M | 13.01M | -161.14K | -1.57M | 1.68M | -16.11M | -6.04M | 219.38K | 13.71M | N/A |
| Net Income | 15.76M | -11.65M | 13.60M | 1.87M | 13.01M | 8.52M | 15.90M | 22.76M | 4.31M | 13.97M | 22.23M | 40.12M | N/A |
| Interest Expenses | 3.54M | 1.47M | 720.80K | 1.89M | 4.75M | 4.13M | 2.94M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 12.37M | 24.55M | 14.02M | 23.40M | 24.55M | 24.74M | 24.46M | 24.74M | 24.74M | 24.74M | 24.74M | 24.71M | 24.54M |
| Diluted Shares Outstanding | 12.37M | 24.55M | 14.02M | 23.40M | 24.55M | 24.74M | 24.46M | 24.74M | 24.74M | 24.74M | 24.74M | 24.71M | 24.54M |
| EBITDA | 1.75M | -10.18M | N/A | -16.84M | -9.73M | -13.90M | N/A | 1.68M | -16.11M | -6.07M | -2.85M | 10.87M | N/A |
| EBITDA Margin | 9.09% | 90.48% | 0.00% | -399.00% | -70.57% | -153.56% | 0.00% | 6.71% | -65.72% | -25.02% | -9.55% | 31.73% | 0.00% |
| EBIT | 19.31M | 1.52M | 27.92M | 5.63M | 30.77M | 12.49M | 17.27M | 24.45M | -11.80M | 7.94M | 22.45M | 53.83M | N/A |
| EBIT Margin | 100.11% | -13.49% | 194.80% | 133.43% | 223.06% | 137.96% | 114.67% | 97.40% | -48.13% | 32.72% | 75.15% | 157.19% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |