Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.50B | 1.49B | 1.16B | 882.62M | 744.96M | 698.49M | 511.08M | 458.55M | 389.81M | 306.39M | 239.30M | 174.50M | 167.28M | 175.70M | 166.00M | 218.60M | 278.40M | 371.60M | 332.81M | 256.39M | 222.59M | 160.63M |
Cost of Revenue | 939.04M | 921.28M | 757.97M | 561.30M | 484.59M | 455.02M | 352.10M | 318.45M | 270.68M | 213.60M | 159.20M | 114.90M | 128.17M | 125.60M | 118.70M | 150.30M | 187.40M | 229.90M | 209.47M | 166.31M | N/A | 96.33M |
Gross Profit | 565.20M | 570.67M | 403.50M | 321.32M | 260.37M | 243.47M | 158.98M | 140.10M | 119.13M | 92.79M | 80.10M | 59.60M | 39.10M | 50.10M | 47.30M | 68.30M | 91.00M | 141.70M | 123.34M | 90.08M | N/A | 64.30M |
Operating Expenses | 377.89M | 402.89M | 303.04M | 224.39M | 176.31M | 150.91M | 98.80M | 81.00M | 68.19M | 59.00M | 52.70M | 47.10M | 48.62M | 59.50M | 55.60M | 250.80M | 77.80M | 114.20M | 97.98M | 69.52M | N/A | 40.76M |
Selling, General & Admin | 345.09M | 402.89M | 303.04M | 224.39M | 176.31M | 150.91M | 98.80M | 84.00M | 68.19M | 56.38M | 54.59M | 47.09M | 48.62M | 54.09M | 51.90M | 63.11M | 75.31M | 114.27M | 90.78M | 69.52M | N/A | 40.76M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -32.80M | -28.10M | -19.20M | -11.70M | -10.60M | N/A | N/A | -3.00M | N/A | 2.62M | -1.89M | 6.00K | N/A | 5.41M | 3.70M | 187.69M | 2.49M | -68.00K | 7.20M | N/A | N/A | N/A |
Operating Income | 187.31M | 160.36M | 48.89M | 54.10M | 49.32M | 95.11M | 60.18M | 59.10M | 50.94M | 33.79M | 27.40M | 12.60M | -9.51M | -9.30M | -8.30M | -182.60M | 13.20M | 27.50M | 25.36M | 20.56M | 222.59M | 23.54M |
Other Expenses / Income | -39.17M | -29.29M | -3.93M | 2.89M | 6.80M | -824.00K | -20.28M | -23.56M | -12.09M | -7.71M | -4.00M | -3.50M | -9.71M | -5.10M | -6.70M | -9.20M | -12.10M | -28.40M | -13.59M | -10.54M | N/A | -7.63M |
Before Tax Income | 148.15M | 131.07M | 44.95M | 56.99M | 56.13M | 65.20M | 39.90M | 35.55M | 38.85M | 26.08M | 23.40M | 9.10M | -19.22M | -14.40M | -15.00M | -191.80M | 1.10M | -900.00K | 11.77M | 10.03M | N/A | 15.91M |
Income Tax Expenses | 38.01M | 32.67M | 9.76M | 11.88M | 12.44M | 11.27M | 63.00K | 11.80M | 15.30M | 9.68M | -3.37M | 110.00K | -2.32M | 77.00K | -5.58M | -28.79M | 456.00K | 101.00K | 3.91M | 3.62M | N/A | 6.29M |
Net Income | 109.04M | 96.88M | 32.88M | 45.11M | 43.69M | 53.93M | 39.84M | 23.75M | 23.55M | 16.41M | 26.80M | 9.00M | -16.90M | -14.50M | -9.40M | -163.00M | 600.00K | -1.00M | 7.86M | 6.41M | 14.96M | 9.62M |
Interest Expenses | 32.54M | 28.88M | 30.03M | 27.72M | 26.42M | 26.53M | 15.87M | 17.51M | 10.76M | 5.05M | 2.52M | 2.60M | 4.23M | 5.12M | 6.70M | 9.45M | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 58.36M | 59.93M | 59.52M | 58.89M | 58.35M | 52.46M | 49.52M | 48.86M | 48.27M | 47.38M | 48.88M | 53.62M | 53.66M | 50.17M | 36.45M | 30.69M | 27.29M | 21.20M | 15.72M | 15.72M | 15.75M | 15.75M |
Diluted Shares Outstanding | 58.70M | 60.32M | 60.06M | 59.36M | 59.15M | 54.11M | 51.73M | 50.58M | 50.37M | 49.78M | 52.21M | 55.26M | 53.66M | 50.17M | 36.45M | 30.69M | 28.34M | 21.20M | 17.30M | 15.72M | 15.75M | 15.75M |
EBITDA | 249.61M | 227.98M | 100.46M | 96.94M | 84.06M | 92.56M | 75.30M | 68.73M | 60.03M | 37.11M | 37.03M | 23.94M | -903.00K | 5.91M | 7.88M | -165.25M | 17.77M | 21.92M | 27.30M | 25.07M | 14.96M | 15.91M |
EBITDA Margin | 16.59% | 15.28% | 8.65% | 10.98% | 11.28% | 13.25% | 14.73% | 14.99% | 15.40% | 12.11% | 15.47% | 13.72% | -0.54% | 3.36% | 4.75% | -75.60% | 6.38% | 5.90% | 8.20% | 9.78% | 6.72% | 9.90% |
EBIT | 179.59M | 158.43M | 72.67M | 84.71M | 82.54M | 91.73M | 55.77M | 53.06M | 49.61M | 31.13M | 25.95M | 11.71M | -14.99M | -9.30M | -8.29M | -182.34M | 1.06M | -899.00K | 11.77M | 10.03M | 14.96M | 15.91M |
EBIT Margin | 11.94% | 10.62% | 6.26% | 9.60% | 11.08% | 13.13% | 10.91% | 11.57% | 12.73% | 10.16% | 10.84% | 6.71% | -8.96% | -5.29% | -4.99% | -83.41% | 0.38% | -0.24% | 3.54% | 3.91% | 6.72% | 9.90% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2022-01-01 | 2021-01-02 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2016-01-02 | 2015-01-03 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2011-01-01 | 2010-01-02 | 2009-01-03 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 |