Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 62.08B | 49.59B | 47.68B | 42.64B | 39.00B | 31.95B | 26.82B | 23.42B | 20.83B | 19.38B | 18.16B | 17.07B | 15.51B | 14.96B | 14.56B | 12.84B | 14.69B | 14.79B | 14.30B | 13.78B | 11.89B | 9.29B | 7.49B | 6.77B | 6.12B | 5.29B | 4.61B | 3.48B | 3.01B | 2.42B |
Cost of Revenue | 7.60M | 6.00 | 6.00 | 7.20M | 5.50M | 5.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 62.07B | 49.59B | 47.68B | 42.63B | 38.99B | 31.95B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Expenses | 57.18B | 48.66B | 43.47B | 35.46B | 33.84B | 28.49B | 24.41B | 21.71B | 18.71B | 17.30B | 16.27B | 15.59B | 14.12B | 13.48B | 12.84B | 12.90B | 12.85B | 12.24B | 12.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Selling, General & Admin | N/A | N/A | N/A | 1.08B | 178.90M | 134.10M | 109.50M | 92.00M | 77.50M | 50.90M | 38.80M | 36.10M | 19.40M | 21.40M | 19.40M | N/A | 20.50M | 24.40M | 24.60M | 25.00M | 25.70M | 22.00M | 19.80M | 21.40M | 40.90M | 30.80M | 43.90M | 41.90M | 30.20M | 31.90M |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | -11.26B | -10.07B | -9.62B | -9.05B | -8.18B | 28.36B | 24.30B | 21.62B | 18.63B | 17.25B | 16.24B | 15.55B | 14.10B | 13.46B | 12.82B | 12.90B | 12.83B | 12.22B | 12.10B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | 4.90B | 922.10M | 4.21B | 7.17B | 5.16B | 3.32B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Expenses / Income | 4.90B | 922.10M | 4.21B | 7.17B | 5.16B | 158.50M | 126.80M | 103.30M | 86.30M | 56.00M | 39.60M | 36.10M | 22.80M | 32.30M | 16.70M | 16.10M | 22.30M | 30.40M | 40.20M | 48.50M | 73.00M | 34.30M | 24.70M | 20.50M | 52.70M | 38.20M | 45.30M | 46.20M | 38.90M | 41.90M |
Before Tax Income | 4.90B | 922.10M | 4.21B | 7.17B | 5.16B | 3.16B | 2.14B | 1.47B | 1.91B | 1.91B | 1.72B | 1.32B | 1.49B | 1.57B | 1.56B | -222.30M | 1.69B | 2.43B | 2.06B | 2.45B | 1.86B | 981.40M | 587.60M | 31.80M | 412.20M | 661.10M | 578.50M | 441.70M | 345.90M | 379.80M |
Income Tax Expenses | 1.00B | 200.60M | 859.10M | 1.47B | 1.18B | 542.60M | 540.80M | 413.50M | 611.10M | 626.40M | 554.60M | 415.40M | 471.50M | 496.90M | 499.40M | -152.30M | 510.50M | 785.70M | 665.00M | 802.10M | 604.30M | 314.10M | 176.20M | -14.30M | 117.00M | 204.40M | 178.50M | 128.00M | 95.40M | 105.50M |
Net Income | 3.90B | 721.50M | 3.35B | 5.70B | 3.97B | 2.62B | 1.59B | 1.03B | 1.27B | 1.28B | 1.17B | 902.30M | 1.02B | 1.07B | 1.06B | -70.00M | 1.18B | 1.65B | 1.39B | 1.65B | 1.26B | 667.30M | 411.40M | 46.10M | 295.20M | 456.70M | 400.00M | 313.70M | 250.50M | 274.30M |
Interest Expenses | 268.40M | 243.50M | 218.60M | 217.00M | 189.70M | 166.50M | 153.10M | 140.90M | 136.00M | 116.90M | 118.20M | 123.80M | 132.70M | 133.50M | 139.00M | 136.70M | 108.60M | 77.30M | 82.60M | 80.80M | 95.50M | 74.60M | 52.20M | 77.80M | 76.40M | 61.10M | 64.60M | 61.50M | 57.10M | 55.30M |
Basic Shares Outstanding | 584.90M | 584.40M | 584.50M | 584.90M | 583.80M | 582.40M | 580.80M | 581.70M | 585.50M | 590.60M | 599.10M | 603.30M | 632.30M | 657.90M | 666.80M | 668.00M | 710.40M | 774.30M | 787.60M | 851.60M | 867.20M | 876.00M | 884.40M | 878.40M | 874.80M | 870.00M | 864.00M | 909.28M | 922.09M | 916.88M |
Diluted Shares Outstanding | 587.50M | 587.10M | 587.10M | 587.60M | 587.20M | 586.70M | 585.70M | 585.00M | 589.20M | 594.80M | 603.60M | 607.80M | 636.90M | 663.30M | 666.80M | 673.90M | 710.40M | 783.80M | 799.20M | 864.80M | 882.00M | 892.80M | 901.20M | 891.60M | 895.20M | 896.40M | 903.60M | 915.91M | 927.78M | 916.88M |
EBITDA | 5.20B | 1.26B | 4.55B | 7.50B | 5.47B | 3.59B | 2.52B | 1.78B | 2.17B | 2.12B | 1.94B | 1.54B | 1.71B | 1.83B | 1.82B | 48.00M | 2.22B | 2.87B | 2.46B | 2.82B | 2.06B | 1.14B | 720.80M | 187.20M | 560.40M | 778.30M | 679.70M | 527.00M | 423.40M | 454.40M |
EBITDA Margin | 8.38% | 2.54% | 9.54% | 17.60% | 14.02% | 11.22% | 9.41% | 7.62% | 10.39% | 10.95% | 10.68% | 9.00% | 11.01% | 12.22% | 12.52% | 0.37% | 15.11% | 19.39% | 17.18% | 20.49% | 17.28% | 12.26% | 9.63% | 2.76% | 9.15% | 14.71% | 14.75% | 15.15% | 14.06% | 18.81% |
EBIT | 5.17B | 1.17B | 4.43B | 7.39B | 5.34B | 3.32B | 2.29B | 1.59B | 2.01B | 2.02B | 1.84B | 1.44B | 1.62B | 1.70B | 1.70B | -85.60M | 1.80B | 2.51B | 2.14B | 2.53B | 1.96B | 1.06B | 639.80M | 109.60M | 488.60M | 722.20M | 643.10M | 503.20M | 403.00M | 435.10M |
EBIT Margin | 8.33% | 2.35% | 9.29% | 17.33% | 13.69% | 10.40% | 8.53% | 6.77% | 9.67% | 10.45% | 10.12% | 8.44% | 10.44% | 11.36% | 11.64% | -0.67% | 12.27% | 16.98% | 14.97% | 18.37% | 16.44% | 11.36% | 8.54% | 1.62% | 7.98% | 13.65% | 13.96% | 14.47% | 13.38% | 18.01% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |