Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.22M | 26.91M | 103.87M | 103.18M | 90.72M | 160.57M | 230.98M | 190.93M | 173.60M | 71.93M | 23.76M | 13.93M | 8.01M |
Cost of Revenue | 6.12M | 6.34M | 58.38M | 55.51M | 61.40M | 63.29M | 62.79M | 61.64M | 63.93M | 19.26M | 48.16M | 64.03M | N/A |
Gross Profit | 106.00K | 20.57M | 45.49M | 47.66M | 29.32M | 97.29M | 168.19M | 129.29M | 109.68M | 52.67M | -24.41M | -50.11M | 8.01M |
Operating Expenses | 84.18M | 95.18M | 124.26M | 133.35M | 202.72M | 542.39M | 289.31M | 254.45M | 256.54M | 122.63M | 81.78M | 89.08M | 90.44M |
Selling, General & Admin | 40.41M | 48.01M | 74.12M | 91.70M | 100.84M | 137.81M | 146.10M | 142.32M | 109.06M | 63.65M | 33.62M | 24.90M | 18.30M |
Research & Development | 48.61M | 47.17M | 50.14M | 41.64M | 101.88M | 404.59M | 143.21M | 112.14M | 147.48M | 58.98M | 48.16M | 64.19M | 70.23M |
Other Operating Expenses | N/A | 1.54M | -330.00K | -165.00K | 3.44M | 630.00K | 1.01M | 1.70M | 1.31M | -168.00K | -162.00K | -101.00K | -1.00K |
Operating Income | -88.92M | -74.61M | -78.78M | -85.68M | -173.40M | -505.61M | -137.89M | -125.17M | -146.86M | -69.96M | -58.02M | -75.16M | -82.43M |
Other Expenses / Income | -7.44M | -5.36M | -19.56M | -18.35M | -35.28M | -26.25M | 17.80M | -68.98M | 59.89M | -15.76M | 17.11M | -6.72M | -2.85M |
Before Tax Income | -96.36M | -79.97M | -96.92M | -103.86M | -208.69M | -536.23M | -129.70M | -194.15M | -86.98M | -85.72M | -40.91M | -81.87M | -85.28M |
Income Tax Expenses | -458.00K | -189.00K | -160.00K | -82.00K | -930.00K | -21.53M | -2.88M | -3.88M | 1.02M | -103.00K | -9.76M | -318.00K | 182.00K |
Net Income | -95.90M | -79.78M | -96.77M | -103.77M | -207.76M | -509.34M | -117.02M | -186.61M | -84.49M | -81.82M | -38.98M | -81.87M | -85.28M |
Interest Expenses | 468.00K | 6.77M | 18.89M | 18.40M | 17.67M | 8.53M | 611.00K | 861.00K | 1.24M | 666.00K | 141.00K | 57.00K | 183.00K |
Basic Shares Outstanding | 244.54M | 200.36M | 197.76M | 167.07M | 154.14M | 129.52M | 120.00M | 117.98M | 111.07M | 99.17M | 40.95M | 5.53M | 5.66M |
Diluted Shares Outstanding | 244.54M | 200.36M | 197.76M | 167.07M | 154.14M | 129.52M | 120.00M | 117.98M | 111.07M | 99.17M | 40.95M | 5.53M | 5.66M |
EBITDA | -89.23M | -66.00M | -84.07M | -70.41M | -137.46M | -349.06M | -97.94M | -168.72M | -67.99M | -74.64M | -33.56M | -73.83M | -80.76M |
EBITDA Margin | -1,433.35% | -245.27% | -80.94% | -68.24% | -151.51% | -217.38% | -42.40% | -88.37% | -39.16% | -103.76% | -141.25% | -530.22% | -1,007.85% |
EBIT | -95.89M | -73.19M | -78.03M | -85.45M | -191.02M | -522.33M | -119.29M | -189.63M | -82.23M | -81.26M | -48.60M | -82.14M | -84.92M |
EBIT Margin | -1,540.47% | -272.00% | -75.12% | -82.82% | -210.56% | -325.29% | -51.64% | -99.32% | -47.37% | -112.97% | -204.54% | -589.84% | -1,059.72% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |