Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.22M | 26.91M | 103.87M | 103.18M | 90.72M | 160.57M | 230.98M | 190.93M | 173.60M | 71.93M | 23.76M | 13.93M | 8.01M |
Cost of Revenue | 10.97M | 6.34M | 58.38M | 55.51M | 61.40M | 63.29M | 62.79M | 61.64M | 63.93M | 19.26M | N/A | N/A | N/A |
Gross Profit | -4.74M | 20.57M | 45.49M | 47.66M | 29.32M | 97.29M | 168.19M | 129.29M | 109.68M | 52.67M | N/A | N/A | N/A |
Operating Expenses | 84.18M | 95.18M | 124.26M | 133.35M | 202.72M | 542.39M | 289.31M | 254.45M | 256.54M | 122.63M | 81.78M | N/A | N/A |
Selling, General & Admin | 35.57M | 48.01M | 74.12M | 91.70M | 100.84M | 137.81M | 146.10M | 142.32M | 109.06M | 63.65M | 33.62M | 24.90M | N/A |
Research & Development | 48.61M | 47.17M | 50.14M | 41.64M | 101.88M | 404.59M | 143.21M | 112.14M | 147.48M | 58.98M | 48.16M | 64.19M | 70.23M |
Other Operating Expenses | 627.00K | 1.54M | -330.00K | -165.00K | 3.44M | 630.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Operating Income | -88.92M | -74.61M | -78.78M | -85.68M | -173.40M | -505.61M | -137.89M | -125.17M | -146.86M | -69.96M | -58.02M | -75.16M | -82.43M |
Other Expenses / Income | -7.44M | -5.36M | -18.15M | -18.17M | -35.28M | -101.68M | 8.19M | -68.98M | 59.89M | -15.76M | 17.11M | -6.72M | -2.85M |
Before Tax Income | -96.36M | -79.97M | -96.92M | -103.86M | -208.69M | -536.23M | -129.70M | -194.15M | -86.98M | -85.72M | -40.91M | -81.87M | -85.28M |
Income Tax Expenses | -458.00K | -189.00K | -160.00K | -82.00K | -930.00K | -21.53M | -2.88M | -3.88M | 1.02M | -103.00K | N/A | N/A | N/A |
Net Income | -95.90M | -79.78M | -96.77M | -103.77M | -207.76M | -509.34M | -117.02M | -186.61M | -84.49M | -81.82M | -38.98M | -81.87M | -85.28M |
Interest Expenses | 468.00K | 6.77M | 18.89M | 18.40M | 17.67M | 8.53M | 611.00K | 861.00K | 1.24M | 666.00K | 141.00K | 57.00K | 183.00K |
Basic Shares Outstanding | 244.54M | 200.36M | 197.76M | 167.07M | 154.14M | 129.52M | 120.00M | 117.98M | 111.07M | 99.17M | 40.95M | 5.66M | 5.66M |
Diluted Shares Outstanding | 244.54M | 200.36M | 197.76M | 167.07M | 154.14M | 129.52M | 120.00M | 117.98M | 111.07M | 99.17M | 40.95M | 5.66M | 5.66M |
EBITDA | -82.25M | -72.07M | -77.49M | -84.53M | -168.50M | -437.00M | -88.14M | -165.06M | -64.49M | -70.84M | -31.63M | -73.83M | -80.76M |
EBITDA Margin | -1,321.37% | -267.84% | -74.60% | -81.93% | -185.73% | -272.15% | -38.16% | -86.45% | -37.15% | -98.49% | -133.14% | -530.22% | -1,007.85% |
EBIT | -95.89M | -73.19M | -78.03M | -85.45M | -191.02M | -522.33M | -119.29M | -189.63M | -82.23M | -81.26M | -38.84M | -81.82M | -85.10M |
EBIT Margin | -1,540.47% | -272.00% | -75.12% | -82.82% | -210.56% | -325.29% | -51.64% | -99.32% | -47.37% | -112.97% | -163.46% | -587.55% | -1,061.99% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 |