| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.40B | 1.97B | 3.98B | 5.45B | 1.69B | 1.13B | 1.10B | 1.04B | 781.88M | 555.53M | 403.23M | 272.96M | 76.66M | 69.23M |
| Cost of Revenue | 97.08M | 1.30B | 1.83B | 1.49B | 997.47M | 712.37M | 641.37M | 556.74M | 428.27M | 285.95M | 182.22M | 138.49M | 51.88M | 28.52M |
| Gross Profit | 1.30B | 663.10M | 2.14B | 3.97B | 691.50M | 416.52M | 458.50M | 481.12M | 353.60M | 269.59M | 221.01M | 134.48M | 24.78M | 40.71M |
| Operating Expenses | 847.47M | -2.15M | 784.70M | 1.73B | 162.05M | 148.83M | 122.59M | 98.04M | 74.41M | 46.55M | 38.89M | 16.15M | 10.08M | 7.67M |
| Selling, General & Admin | 238.08M | 160.16M | 174.90M | 97.42M | 61.77M | 62.97M | 49.58M | 18.08M | 15.47M | 11.11M | 22.48M | 7.09M | 6.20M | 3.18M |
| Research & Development | N/A | 139.95M | 141.43M | 112.57M | 67.95M | 0 | 0 | 0 | 25.16M | 15.44M | 9.21M | 4.46M | N/A | N/A |
| Other Operating Expenses | N/A | -162.31M | 609.80M | 1.63B | 100.28M | -26.08M | -21.12M | -44.87M | -33.54M | -20.01M | -7.20M | -4.61M | -1.90M | -2.53M |
| Operating Income | 1.03B | 615.01M | 1.32B | 2.20B | -79.60M | 267.70M | 335.91M | 383.08M | 279.19M | 223.03M | 182.13M | 118.32M | 14.70M | 33.04M |
| Other Expenses / Income | -844.12M | -425.12M | -633.48M | -629.00M | -382.73M | -105.36M | N/A | N/A | -234.96M | -24.34M | -56.33M | N/A | N/A | N/A |
| Before Tax Income | 183.63M | 665.25M | 1.36B | 2.24B | 529.44M | 267.70M | 335.91M | 383.08M | 279.19M | 223.03M | 182.13M | 118.32M | 14.70M | 33.04M |
| Income Tax Expenses | 38.98M | 189.74M | 355.69M | 593.73M | 136.48M | 23.25M | 24.39M | 46.10M | 31.64M | 26.72M | 9.96M | -4.61M | -1.90M | -2.53M |
| Net Income | 144.66M | 475.51M | 1.00B | 1.65B | 392.96M | 87.69M | 100.76M | 66.08M | 47.23M | 36.84M | 14.40M | 118.32M | 14.70M | 33.04M |
| Interest Expenses | 637.78M | N/A | N/A | N/A | 76.72M | 144.60M | 144.52M | 106.21M | 68.54M | 37.26M | 16.67M | 7.88M | 1.88M | 790.00K |
| Basic Shares Outstanding | 49.98M | 53.06M | 63.80M | 75.16M | 78.21M | 33.83M | 23.20M | 22.16M | 21.75M | 21.25M | 17.31M | 11.11M | 11.11M | 11.11M |
| Diluted Shares Outstanding | 52.73M | 55.95M | 67.47M | 78.73M | 80.34M | 35.32M | 25.00M | 76.63M | 76.10M | 75.95M | 75.89M | 11.11M | 11.11M | 11.11M |
| EBITDA | 424.06M | 665.25M | 1.36B | 2.24B | 529.44M | 267.70M | 524.25M | 388.93M | 279.19M | 223.03M | 212.40M | N/A | 24.39M | 33.63M |
| EBITDA Margin | 30.25% | 33.82% | 34.19% | 41.08% | 31.35% | 23.71% | 47.66% | 37.47% | 35.71% | 40.15% | 52.67% | 0.00% | 31.81% | 48.58% |
| EBIT | 821.41M | 665.25M | 1.36B | 2.24B | 606.16M | 255.54M | 269.66M | 218.39M | 147.40M | 100.82M | 41.03M | 121.59M | 14.67M | 31.30M |
| EBIT Margin | 58.60% | 33.82% | 34.19% | 41.08% | 35.89% | 22.64% | 24.52% | 21.04% | 18.85% | 18.15% | 10.18% | 44.54% | 19.14% | 45.22% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 |