| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2001-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.98B | 56.88B | 70.93B | 57.03B | 64.81B | 62.99B | 59.69B | 58.78B | 57.12B | 59.06B | 46.79B | 87.58B | 49.05B | 38.41B | 32.69B | 27.81B | 34.40B | 32.49B | N/A |
| Cost of Revenue | N/A | -3.17B | 49.02B | N/A | N/A | N/A | N/A | N/A | N/A | 4.96B | 5.33B | 2.77B | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 53.98B | 60.05B | 21.91B | 57.03B | 64.81B | 62.99B | 59.69B | 58.78B | 57.12B | 54.10B | 41.46B | 84.81B | 49.05B | 38.41B | 32.69B | 27.81B | 34.40B | 32.49B | N/A |
| Operating Expenses | 50.86B | 14.01B | 15.68B | 16.13B | 15.75B | 14.22B | 13.49B | 13.66B | 13.03B | 55.35B | 47.00B | 85.43B | 9.81B | 7.87B | 8.99B | 6.84B | 8.84B | 8.26B | -41.00M |
| Selling, General & Admin | 12.92B | 12.57B | 13.61B | 13.91B | 13.39B | 11.95B | 11.91B | 10.46B | 10.91B | 11.77B | 10.93B | 11.01B | 9.81B | 7.87B | 8.99B | 6.84B | 8.84B | 8.26B | N/A |
| Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | -14.01B | -15.68B | -16.13B | -15.75B | -14.22B | -13.49B | -13.66B | -13.03B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | -41.00M |
| Operating Income | 3.28B | -3.28B | 11.83B | -258.00M | 5.11B | 4.83B | 6.60B | 7.18B | 9.03B | 6.75B | 3.73B | 3.53B | 3.70B | 3.20B | 19.00M | -76.00M | 17.00M | 65.00M | -41.00M |
| Other Expenses / Income | -158.00M | -903.00M | -2.45B | -65.00M | 5.07B | 746.00M | -117.00M | 1.29B | 2.06B | -4.98B | -1.06B | -2.76B | 1.41B | 1.20B | 1.55B | -14.00M | 4.67B | 4.34B | 7.34B |
| Before Tax Income | 3.12B | -1.89B | 9.38B | -323.00M | 5.08B | 4.83B | 6.49B | 5.71B | 7.77B | 1.77B | -1.62B | 768.00M | 5.12B | 4.42B | 1.57B | 3.27B | 4.69B | 4.40B | 7.30B |
| Income Tax Expenses | 613.00M | -279.00M | 1.67B | -81.00M | 947.00M | 822.00M | -1.44B | 1.33B | 2.07B | 349.00M | 1.06B | 213.00M | 1.60B | 1.31B | 21.00M | 931.00M | 1.25B | 1.25B | -423.00M |
| Net Income | 2.46B | -1.67B | 7.61B | -395.00M | 4.14B | 4.03B | 7.77B | 4.32B | 5.64B | 1.35B | -682.00M | 498.00M | 3.67B | 3.19B | 3.12B | 2.26B | 3.70B | 3.43B | 7.72B |
| Interest Expenses | N/A | 708.00M | 364.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 364.84M | 372.30M | 387.20M | 395.80M | 404.80M | 417.60M | 427.00M | 438.20M | 451.70M | 469.50M | 465.10M | 470.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Diluted Shares Outstanding | 364.60M | 372.30M | 390.10M | 395.80M | 410.90M | 426.20M | 436.00M | 446.60M | 460.40M | 469.50M | 465.10M | 470.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| EBITDA | -207.00M | -1.77B | 9.59B | 134.00M | 5.54B | 5.00B | 6.71B | 6.02B | 7.88B | -5.05B | -567.00M | -2.82B | 4.99B | 4.29B | 19.00M | -1.10B | 4.96B | 4.75B | -41.00M |
| EBITDA Margin | -0.38% | -3.12% | 13.51% | 0.23% | 8.56% | 7.93% | 11.24% | 10.25% | 13.80% | -8.55% | -1.21% | -3.22% | 10.17% | 11.16% | 0.06% | -3.97% | 14.41% | 14.63% | 0.00% |
| EBIT | 3.07B | -1.24B | 9.65B | -476.00M | 5.09B | 4.85B | 6.33B | 5.65B | 7.71B | 1.70B | 376.00M | 711.00M | 5.26B | 4.50B | 3.15B | 3.19B | 4.95B | 4.68B | 7.30B |
| EBIT Margin | 5.69% | -2.19% | 13.60% | -0.83% | 7.85% | 7.70% | 10.60% | 9.62% | 13.51% | 2.89% | 0.80% | 0.81% | 10.74% | 11.73% | 9.62% | 11.46% | 14.39% | 14.39% | 0.00% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2001-12-31 |