Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 13.67B | 17.49B | 14.26B | 14.74B | 16.22B | 14.24B | 14.09B | 12.39B | 11.96B | 10.55B | 9.61B | 9.18B | 8.71B | 8.04B | 8.85B | 9.94B | 10.91B | 9.87B | 9.01B | 8.30B | 9.40B | 8.82B | 8.82B | 8.21B |
Cost of Revenue | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 77.20M | 317.30M | N/A | N/A | -1.12B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Gross Profit | 13.67B | 17.49B | 14.26B | 14.74B | 16.22B | 14.24B | 14.09B | 12.39B | 11.96B | 10.48B | 9.29B | 9.18B | 8.71B | 9.16B | 8.85B | 9.94B | 10.91B | 9.87B | 9.01B | 8.30B | 9.40B | 8.82B | 8.82B | 8.21B |
Operating Expenses | 5.07B | 4.97B | -12.23B | -13.08B | -14.58B | -12.46B | 3.89B | 3.73B | 3.67B | 3.57B | -8.00B | 2.93B | 3.06B | 2.76B | 2.53B | 3.00B | 3.13B | 2.56B | 2.31B | 2.17B | -8.43B | -8.63B | -8.38B | -7.59B |
Selling, General & Admin | 5.07B | 4.96B | 5.07B | 4.65B | 4.50B | 4.14B | 3.89B | 3.73B | 3.67B | 3.57B | 3.29B | 2.93B | 3.06B | 2.48B | N/A | 3.00B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Research & Development | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 4.97B | -12.23B | -17.73B | -19.08B | -16.60B | 3.89B | 3.73B | 3.67B | 3.57B | -11.29B | 2.93B | 3.06B | 2.76B | 2.53B | 3.00B | 3.13B | 2.56B | 2.31B | 2.17B | -8.43B | -8.63B | -8.38B | -7.59B |
Operating Income | 8.59B | 6.02B | 2.04B | 1.66B | 1.64B | 1.78B | 2.24B | 1.55B | 1.41B | 1.64B | 1.29B | 1.12B | 951.40M | 836.90M | 722.80M | 453.60M | 1.07B | 1.36B | 1.15B | 128.80M | 972.10M | 188.20M | 437.80M | 620.20M |
Other Expenses / Income | -7.85B | -6.59B | -7.27B | -8.40B | -10.02B | -8.32B | -7.95B | -7.07B | -7.07B | -5.55B | -4.87B | 400.00K | 46.30M | -150.80M | -138.50M | N/A | -321.20M | -28.70M | 500.00K | 61.00M | N/A | N/A | N/A | 920.90M |
Before Tax Income | 738.80M | 6.06B | 2.08B | 1.69B | 1.69B | 1.78B | 2.25B | 1.59B | 1.43B | 1.70B | 1.41B | 1.04B | 987.60M | 1.12B | 745.80M | 453.60M | 1.05B | 1.33B | 1.12B | 881.60M | 953.70M | 665.80M | 448.50M | 1.54B |
Income Tax Expenses | 68.70M | 1.21B | 326.20M | 265.00M | 249.20M | 230.70M | -72.30M | 229.90M | 177.60M | 317.80M | 289.90M | 186.00M | 236.40M | 233.90M | 100.10M | -4.50M | 208.10M | 295.00M | 232.40M | 179.10M | 225.80M | 45.90M | 79.00M | 920.90M |
Net Income | 623.20M | 4.76B | 1.58B | 1.40B | 1.39B | 1.55B | 2.31B | 1.32B | 1.23B | 1.35B | 1.09B | 841.00M | 715.00M | 877.80M | 622.70M | 458.10M | 860.30M | 1.06B | 919.00M | 825.60M | 746.30M | 142.30M | 358.80M | 620.20M |
Interest Expenses | N/A | 1.20M | 1.00M | 1.00M | 1.00M | N/A | N/A | N/A | N/A | 134.10M | 142.40M | 132.70M | N/A | 120.10M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 236.44M | 251.10M | 269.00M | 274.70M | 278.60M | 285.80M | 293.10M | 292.56M | 297.86M | 298.70M | 298.20M | 299.84M | 314.50M | 320.40M | 297.30M | 259.30M | 265.40M | 272.90M | 287.96M | 312.73M | 325.90M | 347.07M | 362.42M | 360.60M |
Diluted Shares Outstanding | 244.60M | 255.30M | 272.90M | 276.60M | 281.00M | 288.80M | 293.20M | 292.70M | 298.00M | 299.01M | 298.20M | 300.40M | 317.60M | 323.00M | 298.90M | 261.10M | 268.10M | 275.50M | 289.81M | 315.11M | 327.32M | 347.07M | 362.42M | 360.60M |
EBITDA | N/A | 6.28B | N/A | N/A | N/A | N/A | 2.45B | N/A | N/A | 1.67B | N/A | 1.10B | 1.02B | 1.01B | 884.30M | N/A | 1.54B | 1.43B | 1.23B | N/A | 439.00M | 366.10M | 247.20M | 620.20M |
EBITDA Margin | 0.00% | 35.93% | 0.00% | 0.00% | 0.00% | 0.00% | 17.37% | 0.00% | 0.00% | 15.80% | 0.00% | 11.96% | 11.71% | 12.62% | 9.99% | 0.00% | 14.08% | 14.49% | 13.61% | 0.00% | 4.67% | 4.15% | 2.80% | 7.56% |
EBIT | 691.90M | 5.97B | 1.91B | 1.66B | 1.64B | 1.78B | 2.24B | 1.55B | 1.41B | 1.80B | 1.53B | 1.16B | 951.40M | 1.23B | 722.80M | 453.60M | 1.07B | 1.36B | 1.15B | 1.00B | 972.10M | 188.20M | 437.80M | 1.54B |
EBIT Margin | 5.06% | 34.11% | 13.37% | 11.27% | 10.14% | 12.48% | 15.88% | 12.48% | 11.80% | 17.08% | 15.88% | 12.64% | 10.92% | 15.32% | 8.17% | 4.57% | 9.80% | 13.77% | 12.78% | 12.10% | 10.34% | 2.13% | 4.97% | 18.78% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |