| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.50B | 100.33B | 81.29B | 41.91B | 51.75B | 53.65B | 52.55B | 52.82B | 48.85B | 49.60B | 51.58B | 58.99B | 67.42B | 67.81B | 50.01B | 48.30B | 48.42B | 48.37B | 51.30B | 52.52B | 45.19B | 32.37B | 32.26B | 29.57B | 16.20B | 13.54B | 12.50B | 11.31B | 10.02B | 8.28B |
| Cost of Revenue | 29.21B | 34.34B | 30.82B | 8.69B | 10.22B | 11.25B | 11.24B | 12.33B | 9.65B | 9.58B | 9.59B | 11.33B | 15.09B | 16.28B | 8.89B | 8.11B | 11.24B | 7.64B | 8.53B | 7.54B | 9.83B | 4.04B | 5.03B | 4.06B | 1.99B | 1.60B | 1.77B | 1.75B | 1.79B | 1.63B |
| Gross Profit | 29.28B | 65.99B | 50.47B | 33.22B | 41.53B | 42.40B | 41.31B | 40.49B | 39.20B | 40.03B | 42.00B | 47.65B | 52.34B | 51.53B | 41.12B | 40.18B | 37.18B | 40.73B | 42.77B | 44.98B | 35.36B | 28.33B | 27.23B | 25.52B | 14.22B | 11.94B | 10.73B | 9.56B | 8.23B | 6.65B |
| Operating Expenses | 25.05B | 28.71B | 30.23B | 24.46B | 27.61B | 27.35B | 27.20B | 26.77B | 26.23B | 26.53B | 25.63B | 29.66B | 34.16B | 37.37B | 25.47B | 25.15B | 26.84B | 26.45B | 27.85B | 27.95B | 24.56B | 16.05B | 16.25B | 16.84B | 9.67B | 8.34B | 7.39B | 6.48B | 5.67B | 4.68B |
| Selling, General & Admin | 14.47B | 13.68B | 12.70B | 11.62B | 14.35B | 14.46B | 14.78B | 14.84B | 14.81B | 14.10B | 14.36B | 16.62B | 19.47B | 19.61B | 14.88B | 14.54B | 15.63B | 15.59B | 17.00B | 16.90B | 15.24B | 10.85B | 11.30B | 11.44B | 6.35B | 5.57B | 4.96B | 6.05B | 5.30B | 4.39B |
| Research & Development | 10.58B | 11.43B | 13.83B | 9.40B | 8.65B | 8.01B | 7.66B | 7.87B | 7.69B | 8.39B | 6.68B | 7.87B | 9.11B | 9.41B | 7.91B | 7.95B | 8.09B | 7.60B | 7.44B | 7.68B | 7.13B | 5.18B | 4.85B | 4.43B | 2.78B | 2.28B | 1.93B | N/A | N/A | N/A |
| Other Operating Expenses | 2.67B | 3.61B | 3.70B | 3.44B | 4.61B | 1.14B | 4.76B | 4.06B | 3.73B | 4.04B | 4.60B | 5.17B | 5.58B | 8.35B | 2.68B | 2.67B | 3.13B | 3.26B | 3.41B | 3.36B | 2.18B | 28.00M | 103.00M | 968.00M | 542.00M | 489.00M | 502.00M | 430.00M | 374.00M | 292.00M |
| Operating Income | 4.24B | 40.03B | 24.83B | 10.63B | 15.14B | 15.04B | 14.11B | 13.73B | 12.98B | 13.50B | 16.37B | 17.99B | 18.18B | 14.16B | 15.65B | 15.03B | 10.34B | 14.28B | 14.93B | 17.02B | 10.80B | 12.28B | 10.98B | 8.67B | 4.55B | 3.60B | 3.35B | 3.08B | 2.56B | 1.97B |
| Other Expenses / Income | -3.18B | -5.30B | -522.00M | -3.13B | 2.54B | -2.18B | -1.80B | -5.38B | -4.01B | -1.26B | -650.00M | -5.91B | -5.41B | -4.74B | -4.82B | -5.34B | -1.06B | -1.25B | -3.39B | -3.02B | -7.54B | -482.00M | -647.00M | -2.90B | -106.00M | -1.01B | -268.00M | -282.00M | -268.00M | -115.60M |
| Before Tax Income | 1.06B | 34.73B | 24.31B | 7.50B | 17.68B | 11.88B | 12.30B | 8.35B | 8.96B | 12.24B | 15.72B | 12.08B | 12.76B | 9.42B | 10.83B | 9.69B | 9.28B | 13.03B | 11.53B | 14.01B | 3.26B | 11.80B | 10.33B | 5.77B | 4.44B | 2.59B | 3.08B | 2.80B | 2.29B | 1.86B |
| Income Tax Expenses | -1.11B | 3.33B | 1.85B | 477.00M | 1.38B | 706.00M | -9.05B | 1.12B | 1.99B | 3.12B | 4.31B | 2.56B | 4.02B | 1.12B | 2.20B | 1.65B | 1.02B | 1.99B | 3.42B | 2.67B | 1.62B | 2.61B | 2.56B | 2.05B | 1.24B | 642.00M | 865.00M | 869.00M | 738.00M | 558.50M |
| Net Income | 2.12B | 31.37B | 21.98B | 7.02B | 16.27B | 11.15B | 21.31B | 7.21B | 6.96B | 9.13B | 22.00B | 14.57B | 10.01B | 8.26B | 8.63B | 8.10B | 8.14B | 19.34B | 8.09B | 11.36B | 3.91B | 9.13B | 7.79B | 3.73B | 3.18B | 3.35B | 2.21B | 1.93B | 1.57B | 1.30B |
| Interest Expenses | 2.37B | 1.24B | 1.29B | 1.45B | 1.57B | 1.32B | 1.27B | 1.19B | 1.20B | 1.36B | 1.41B | 1.52B | 1.68B | 1.80B | 1.23B | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 5.64B | 5.61B | 5.60B | 5.55B | 5.57B | 5.87B | 5.97B | 6.09B | 6.18B | 6.35B | 6.81B | 7.44B | 7.82B | 8.04B | 7.01B | 6.73B | 6.92B | 7.24B | 7.36B | 7.53B | 7.21B | 6.16B | 6.24B | 6.21B | 3.77B | 3.79B | 3.77B | 3.86B | 3.77B | 3.72B |
| Diluted Shares Outstanding | 5.71B | 5.73B | 5.71B | 5.63B | 5.67B | 5.98B | 6.06B | 6.16B | 6.26B | 6.42B | 6.89B | 7.51B | 7.87B | 8.07B | 7.04B | 6.75B | 6.94B | 7.27B | 7.41B | 7.61B | 7.29B | 6.24B | 6.36B | 6.37B | 3.88B | 3.94B | 3.91B | 3.86B | 3.77B | 3.72B |
| EBITDA | 10.53B | 43.64B | 28.53B | 14.07B | 19.75B | 21.41B | 19.80B | 15.28B | 15.31B | 19.15B | 34.13B | 26.27B | 24.74B | 19.67B | 16.82B | 14.84B | 14.37B | 26.62B | 17.09B | 19.12B | 9.61B | 12.77B | 11.42B | 6.74B | 4.96B | 4.48B | 3.58B | 3.23B | 2.68B | 2.15B |
| EBITDA Margin | 17.99% | 43.50% | 35.10% | 33.56% | 38.16% | 39.91% | 37.68% | 28.93% | 31.33% | 38.61% | 66.17% | 44.53% | 36.69% | 29.00% | 33.64% | 30.73% | 29.67% | 55.04% | 33.31% | 36.41% | 21.26% | 39.45% | 35.39% | 22.80% | 30.64% | 33.09% | 28.63% | 28.55% | 26.79% | 25.95% |
| EBIT | 3.37B | 35.94B | 25.12B | 8.95B | 19.23B | 13.18B | 13.53B | 9.52B | 10.15B | 13.62B | 27.72B | 18.66B | 15.71B | 11.18B | 12.06B | 9.75B | 9.17B | 21.33B | 11.51B | 14.03B | 5.53B | 11.73B | 10.35B | 5.78B | 4.42B | 3.99B | 3.08B | 2.80B | 2.31B | 1.86B |
| EBIT Margin | 5.77% | 35.82% | 30.90% | 21.35% | 37.16% | 24.56% | 25.75% | 18.03% | 20.78% | 27.45% | 53.74% | 31.63% | 23.30% | 16.49% | 24.13% | 20.19% | 18.93% | 44.09% | 22.44% | 26.71% | 12.24% | 36.25% | 32.08% | 19.53% | 27.30% | 29.48% | 24.62% | 24.75% | 23.06% | 22.42% |
| Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 | 1999-12-31 | 1998-12-31 | 1997-12-31 | 1996-12-31 | 1995-12-31 | 1994-12-31 |