| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15.86M | -28.23M | 12.93M | 12.79M | 29.07M | -7.19M | 25.01M | 15.16M | 14.98M | 14.98M | 15.13M | 16.30M | N/A |
| Cost of Revenue | 13.27M | N/A | N/A | 1.61M | 1.61M | 1.61M | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Gross Profit | 2.59M | -28.23M | 12.93M | 11.18M | 27.47M | -8.81M | 25.01M | 15.16M | 14.98M | 14.98M | 15.13M | 16.30M | N/A |
| Operating Expenses | 1.95M | 670.65K | 679.53K | 645.88K | 691.16K | 631.64K | 716.21K | 4.98M | 7.92M | 9.23M | 7.03M | 19.51M | N/A |
| Selling, General & Admin | 1.95M | 644.28K | 649.35K | 618.76K | 662.53K | 600.11K | 678.53K | 1.99M | 1.99M | 1.95M | 1.92M | 1.87M | N/A |
| Research & Development | N/A | N/A | N/A | 0 | 2.00 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Other Operating Expenses | N/A | 26.38K | 30.18K | 27.11K | 28.63K | 31.53K | 37.67K | N/A | N/A | N/A | N/A | N/A | N/A |
| Operating Income | 13.91M | -26.89M | 12.25M | 12.14M | 28.38M | -5.64M | 25.87M | 13.17M | 12.99M | 13.03M | 13.21M | 14.44M | N/A |
| Other Expenses / Income | -11.98M | -2.01M | 227.51K | -79.13K | 16.22M | 1.61M | 12.32M | -4.07M | -6.73M | 10.42M | -5.89M | 20.51M | N/A |
| Before Tax Income | 1.93M | -28.90M | 12.25M | 12.14M | 28.38M | -7.83M | 24.30M | 9.10M | 6.26M | 23.45M | 7.32M | 34.95M | N/A |
| Income Tax Expenses | N/A | 13.14M | 12.25M | 10.99M | 9.64M | -161.14K | 11.98M | -4.07M | -6.73M | 10.42M | -5.89M | 20.51M | N/A |
| Net Income | 1.93M | -28.90M | 12.25M | 12.14M | 28.38M | -7.83M | 24.30M | 9.10M | 6.26M | 23.45M | 7.32M | 34.95M | N/A |
| Interest Expenses | 5.34M | 2.01M | 771.05K | 1.23M | 2.52M | 2.19M | 1.57M | N/A | N/A | N/A | N/A | N/A | N/A |
| Basic Shares Outstanding | 12.56M | 12.56M | 11.13M | 11.31M | 11.22M | 11.18M | 11.15M | 11.11M | 11.06M | 11.02M | 10.99M | 10.92M | 10.76M |
| Diluted Shares Outstanding | 12.56M | 12.56M | 11.13M | 11.31M | 11.22M | 11.18M | 11.15M | 11.11M | 11.06M | 11.02M | 10.99M | 10.92M | 10.76M |
| EBITDA | N/A | -68.93M | N/A | N/A | N/A | -5.64M | N/A | N/A | N/A | N/A | N/A | 20.51M | N/A |
| EBITDA Margin | 0.00% | 244.19% | 0.00% | 0.00% | 0.00% | 78.38% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 125.83% | 0.00% |
| EBIT | 7.27M | -13.75M | 25.27M | 24.36M | 40.55M | -5.80M | 37.85M | 5.02M | -467.56K | 33.88M | 1.43M | 55.47M | N/A |
| EBIT Margin | 45.80% | 48.71% | 195.45% | 190.52% | 139.46% | 80.62% | 151.31% | 33.13% | -3.12% | 226.13% | 9.42% | 340.22% | 0.00% |
| Financial Year End | 2023-11-30 | 2022-11-30 | 2021-11-30 | 2020-11-30 | 2019-11-30 | 2018-11-30 | 2017-11-30 | 2016-11-30 | 2015-11-30 | 2014-11-30 | 2013-11-30 | 2012-11-30 | 2010-11-30 |