Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 743.15M | 640.26M | 478.50M | 328.06M | 261.45M | 252.84M | 273.99M | 312.79M | 220.95M | 388.73M | 87.15M | 60.22M | 35.47M | 29.50M | 27.20M | 21.91M | 18.68M | 10.85M | 7.40M | 6.21M | 5.16M | 4.06M | 1.00M | N/A |
Cost of Revenue | 484.87M | 403.00M | 313.21M | 220.10M | 161.41M | 152.11M | 155.54M | 156.72M | 107.41M | 202.39M | 11.44M | 5.23M | 2.84M | 1.61M | 1.58M | 1.79M | 1.74M | 858.00K | 570.00K | 473.00K | 362.00K | 176.00K | 75.00K | N/A |
Gross Profit | 258.29M | 237.25M | 165.28M | 107.96M | 100.04M | 100.74M | 118.44M | 156.07M | 113.54M | 186.34M | 75.71M | 54.99M | 32.63M | 27.89M | 25.62M | 20.11M | 16.93M | 9.99M | 6.83M | 5.74M | 4.80M | 3.89M | 926.00K | N/A |
Operating Expenses | 122.86M | 128.09M | 119.39M | 95.71M | 82.03M | 83.97M | 108.43M | 143.99M | 86.17M | 107.12M | 71.83M | 48.81M | 28.09M | 16.59M | 14.13M | 18.74M | 14.66M | 2.26M | 3.89M | 3.17M | 2.61M | 2.56M | 1.83M | N/A |
Selling, General & Admin | 89.79M | 79.83M | 74.14M | 54.90M | 49.73M | 55.37M | 74.65M | 91.49M | 59.79M | 62.99M | 58.44M | 38.08M | 20.63M | 9.98M | 8.16M | 11.15M | 8.38M | 4.48M | 1.85M | 1.85M | 1.29M | N/A | 501.00K | N/A |
Research & Development | 33.07M | 34.42M | 35.35M | 30.88M | 22.59M | 18.88M | 17.19M | 26.53M | 26.38M | 44.13M | 13.39M | 10.73M | 7.45M | 6.61M | 5.97M | 7.59M | 6.12M | 3.25M | 2.04M | 1.32M | 1.32M | 1.16M | 1.33M | N/A |
Other Operating Expenses | 14.09M | 13.84M | 9.90M | 9.92M | 9.71M | 1.58M | 16.59M | 25.98M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | 163.00K | -5.48M | N/A | N/A | N/A | 1.40M | N/A | N/A |
Operating Income | 135.43M | 109.16M | 45.90M | 12.25M | 18.01M | 14.69M | -75.66M | 12.08M | 27.37M | 79.22M | 3.88M | 6.18M | 4.55M | 11.30M | 11.49M | 1.37M | 2.27M | 7.74M | 2.94M | 2.57M | 2.19M | 1.32M | -905.00K | N/A |
Other Expenses / Income | 2.26M | 4.50M | -581.00K | -2.64M | -3.47M | -2.08M | -5.92M | -9.02M | -95.33M | -26.81M | -1.23M | -174.00K | 1.29M | 322.00K | 72.00K | 3.34M | -3.64M | -4.49M | -14.00K | 75.00K | 49.00K | -12.00K | -28.00K | N/A |
Before Tax Income | 137.69M | 113.66M | 45.31M | 9.62M | 14.54M | 10.90M | -81.58M | 3.06M | -67.96M | 52.41M | 2.65M | 6.01M | 5.84M | 11.62M | 11.56M | 4.71M | -1.37M | 3.24M | 2.93M | 2.64M | 2.24M | 1.31M | -933.00K | N/A |
Income Tax Expenses | 20.28M | 14.44M | 6.61M | -610.00K | 1.65M | 2.78M | -8.83M | 212.00K | 697.00K | 9.58M | 2.34M | 2.47M | 172.00K | 3.23M | 3.54M | 289.00K | 1.39M | 765.00K | 1.78M | -154.00K | -114.00K | N/A | N/A | N/A |
Net Income | 117.41M | 99.22M | 38.71M | 10.22M | 12.89M | 8.12M | -72.75M | 201.00K | -68.66M | 42.83M | 310.00K | 3.53M | 5.67M | 8.39M | 8.01M | 4.42M | -2.76M | 2.48M | 1.15M | 2.80M | 2.35M | 1.31M | -933.00K | N/A |
Interest Expenses | N/A | 4.50M | 581.00K | 1.04M | 3.47M | 3.79M | 4.84M | 6.61M | 2.80M | 1.80M | 363.00K | 373.00K | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 47.13M | 44.87M | 34.40M | 26.69M | 25.97M | 26.20M | 25.85M | 25.52M | 23.77M | 22.74M | 4.11M | 3.39M | 3.27M | 3.21M | 3.12M | 3.14M | 3.17M | 3.06M | 2.25M | 2.12M | 2.12M | 2.08M | 2.07M | 2.07M |
Diluted Shares Outstanding | 50.07M | 48.07M | 37.83M | 28.80M | 26.36M | 25.86M | 25.85M | 25.56M | 23.77M | 23.44M | 4.33M | 3.46M | 3.33M | 3.28M | 3.19M | 3.17M | 3.17M | 3.06M | 2.39M | 2.39M | 2.38M | 2.43M | 2.07M | 2.07M |
EBITDA | 149.53M | 123.00M | 55.79M | 22.18M | 27.72M | 28.56M | -60.15M | 33.00M | -53.19M | 75.62M | 13.73M | 9.95M | 7.23M | 12.36M | 12.27M | 5.76M | -1.15M | 3.49M | 3.00M | 2.68M | 2.35M | 1.51M | -933.00K | N/A |
EBITDA Margin | 20.12% | 19.21% | 11.66% | 6.76% | 10.60% | 11.30% | -21.95% | 10.55% | -24.07% | 19.45% | 15.75% | 16.53% | 20.38% | 41.90% | 45.13% | 26.31% | -6.17% | 32.14% | 40.53% | 43.23% | 45.54% | 37.20% | -93.21% | 0.00% |
EBIT | 137.69M | 118.17M | 45.90M | 10.66M | 18.01M | 14.69M | -76.74M | 7.02M | -65.16M | 54.21M | 3.01M | 6.38M | 5.84M | 11.62M | 11.56M | 4.71M | -1.37M | 3.24M | 2.93M | 2.64M | 2.24M | 1.31M | -933.00K | N/A |
EBIT Margin | 18.53% | 18.46% | 9.59% | 3.25% | 6.89% | 5.81% | -28.01% | 2.24% | -29.49% | 13.94% | 3.45% | 10.59% | 16.46% | 39.40% | 42.50% | 21.52% | -7.33% | 29.88% | 39.60% | 42.56% | 43.39% | 32.27% | -93.21% | 0.00% |
Financial Year End | 2023-12-31 | 2022-12-31 | 2021-12-31 | 2020-12-31 | 2019-12-31 | 2018-12-31 | 2017-12-31 | 2016-12-31 | 2015-12-31 | 2014-12-31 | 2013-12-31 | 2012-12-31 | 2011-12-31 | 2010-12-31 | 2009-12-31 | 2008-12-31 | 2007-12-31 | 2006-12-31 | 2005-12-31 | 2004-12-31 | 2003-12-31 | 2002-12-31 | 2001-12-31 | 2000-12-31 |