Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-30 | 1994-12-31 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 91.47B | 86.40B | 79.47B | 70.37B | 67.16B | 64.66B | 63.52B | 62.80B | 63.06B | 66.68B | 66.42B | 65.49B | 66.50B | 57.84B | 43.23B | 43.25B | 39.47B | 35.14B | 32.56B | 29.26B | 26.97B | 25.11B | 26.93B | 20.44B | 20.37B | 22.35B | 20.92B | 31.64B | 30.42B | 28.47B |
Cost of Revenue | 41.88B | 40.28B | 36.93B | 31.80B | 30.13B | 29.38B | 28.79B | 28.21B | 28.38B | 30.88B | 31.24B | 31.29B | 31.59B | 26.57B | 20.10B | 20.35B | 18.04B | 15.76B | 14.18B | 13.41B | 12.38B | 11.50B | 10.75B | 7.12B | 7.35B | 8.32B | 7.62B | 13.96B | 13.15B | 12.45B |
Gross Profit | 49.59B | 46.12B | 42.54B | 38.58B | 37.03B | 35.28B | 34.74B | 34.59B | 34.67B | 35.80B | 35.17B | 34.20B | 34.91B | 31.26B | 23.13B | 22.90B | 21.44B | 19.38B | 18.39B | 15.86B | 14.59B | 13.62B | 16.18B | 13.32B | 13.02B | 14.03B | 13.30B | 17.68B | 17.27B | 16.02B |
Operating Expenses | 37.60B | 34.26B | 31.09B | 28.50B | 26.74B | 25.17B | 24.23B | 24.80B | 24.96B | 26.22B | 25.47B | 25.09B | 25.28B | 22.93B | 15.09B | 15.68B | 14.27B | 12.94B | 12.46B | 10.45B | 9.61B | 8.66B | 11.77B | 10.09B | 10.13B | 11.16B | 10.35B | 14.31B | 14.29B | 12.82B |
Selling, General & Admin | 36.68B | 33.48B | 30.34B | 28.50B | 26.74B | 25.17B | 24.23B | 24.73B | 24.89B | 26.13B | 25.36B | 24.97B | 25.14B | 22.81B | 15.03B | 15.90B | 14.21B | 12.77B | 12.31B | 10.30B | 9.46B | 8.52B | 11.61B | 9.13B | 9.10B | 9.92B | 9.24B | 12.59B | 12.55B | 11.24B |
Research & Development | 804.00M | 771.00M | 752.00M | 719.00M | 711.00M | 680.00M | 737.00M | 760.00M | 754.00M | 718.00M | 665.00M | 552.00M | N/A | 488.00M | 414.00M | 364.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Other Operating Expenses | N/A | 132.00M | 522.00M | 117.00M | -44.00M | 298.00M | 233.00M | -19.00M | N/A | N/A | N/A | N/A | 133.00M | -371.00M | -351.00M | -300.00M | 58.00M | 162.00M | 150.00M | 297.00M | 145.00M | 362.00M | 552.00M | 138.00M | 248.00M | 510.00M | 489.00M | 1.12B | N/A | 1.58B |
Operating Income | 11.99B | 11.87B | 11.45B | 10.08B | 10.29B | 10.11B | 10.51B | 9.79B | 8.35B | 9.58B | 9.71B | 9.11B | 9.63B | 8.33B | 8.04B | 6.93B | 7.17B | 6.44B | 5.92B | 5.26B | 4.78B | 4.73B | 4.02B | 3.23B | 2.88B | 2.87B | 2.95B | 3.37B | 2.99B | 3.20B |
Other Expenses / Income | -569.00M | -807.00M | -1.34B | -1.01B | -979.00M | -921.00M | -674.00M | -1.25B | -911.00M | -824.00M | -814.00M | -808.00M | -799.00M | -100.00M | 35.00M | 62.00M | 461.00M | 487.00M | 460.00M | 287.00M | 211.00M | 573.00M | 8.00M | -57.00M | 792.00M | -609.00M | -643.00M | -569.00M | -240.00M | -536.80M |
Before Tax Income | 11.42B | 10.71B | 9.82B | 9.07B | 9.31B | 9.19B | 9.60B | 8.55B | 7.44B | 8.76B | 8.89B | 8.30B | 8.83B | 8.23B | 8.08B | 7.02B | 7.63B | 6.99B | 6.38B | 5.55B | 4.99B | 4.87B | 4.03B | 3.21B | 3.66B | 2.26B | 2.31B | 2.05B | 2.43B | 2.66B |
Income Tax Expenses | 2.26B | 1.73B | 2.14B | 1.89B | 1.96B | -3.37B | 4.69B | 2.17B | 1.94B | 2.20B | 2.10B | 2.09B | 2.37B | 1.89B | 2.10B | 1.88B | 1.97B | 1.35B | 2.30B | 1.37B | 1.42B | 1.55B | 1.37B | 1.03B | 1.61B | 270.00M | 818.00M | 898.00M | 826.00M | 880.40M |
Net Income | 9.07B | 8.91B | 7.62B | 7.12B | 7.31B | 12.52B | 4.86B | 6.33B | 5.45B | 6.51B | 6.74B | 6.18B | 6.44B | 6.32B | 5.95B | 5.14B | 5.66B | 5.64B | 4.08B | 4.21B | 3.57B | 3.00B | 2.40B | 2.54B | 2.50B | 1.99B | 2.14B | 1.15B | 1.61B | 1.75B |
Interest Expenses | 819.00M | 939.00M | 1.86B | 1.13B | 935.00M | 1.22B | 1.15B | 1.34B | 970.00M | 909.00M | 911.00M | 899.00M | 856.00M | 903.00M | 397.00M | 329.00M | 224.00M | 239.00M | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
Basic Shares Outstanding | 1.38B | 1.38B | 1.38B | 1.39B | 1.40B | 1.42B | 1.42B | 1.43B | 1.45B | 1.49B | 1.53B | 1.54B | 1.56B | 1.59B | 1.56B | 1.58B | 1.62B | 1.65B | 1.68B | 1.70B | 1.72B | 1.77B | 1.78B | 1.75B | 1.47B | 1.48B | 1.53B | 1.56B | 1.61B | 1.61B |
Diluted Shares Outstanding | 1.38B | 1.39B | 1.39B | 1.39B | 1.41B | 1.43B | 1.44B | 1.45B | 1.49B | 1.53B | 1.56B | 1.57B | 1.60B | 1.61B | 1.58B | 1.60B | 1.66B | 1.69B | 1.71B | 1.73B | 1.74B | 1.78B | 1.80B | 1.79B | 1.50B | 1.52B | 1.57B | 1.61B | 1.61B | 1.61B |
EBITDA | 15.21B | 14.25B | 14.27B | 12.88B | 12.94B | 12.94B | 13.21B | 11.74B | 10.64B | 12.04B | 12.36B | 11.85B | 12.51B | 11.53B | 9.90B | 8.89B | 9.28B | 8.63B | 7.23B | 6.98B | 6.21B | 5.63B | 5.11B | 4.05B | 4.71B | 4.11B | 4.06B | 3.69B | 3.72B | 4.78B |
EBITDA Margin | 16.63% | 16.49% | 17.96% | 18.30% | 19.26% | 20.01% | 20.79% | 18.69% | 16.87% | 18.05% | 18.61% | 18.10% | 18.81% | 19.93% | 22.91% | 20.56% | 23.51% | 24.57% | 22.20% | 23.84% | 23.02% | 22.42% | 18.95% | 19.84% | 23.14% | 18.37% | 19.40% | 11.66% | 12.22% | 16.78% |
EBIT | 12.15B | 11.58B | 11.62B | 10.14B | 10.21B | 10.36B | 10.70B | 9.85B | 8.36B | 9.62B | 9.76B | 9.17B | 9.67B | 9.12B | 8.44B | 7.35B | 7.86B | 7.23B | 6.38B | 5.58B | 4.99B | 4.55B | 3.77B | 3.57B | 4.11B | 2.26B | 2.96B | 2.05B | 2.43B | 2.63B |
EBIT Margin | 13.29% | 13.40% | 14.63% | 14.41% | 15.20% | 16.03% | 16.85% | 15.68% | 13.26% | 14.43% | 14.69% | 14.00% | 14.54% | 15.76% | 19.53% | 16.99% | 19.90% | 20.57% | 19.60% | 19.08% | 18.51% | 18.14% | 13.99% | 17.47% | 20.18% | 10.13% | 14.15% | 6.47% | 7.99% | 9.25% |
Financial Year End | 2023-12-30 | 2022-12-31 | 2021-12-25 | 2020-12-26 | 2019-12-28 | 2018-12-29 | 2017-12-30 | 2016-12-31 | 2015-12-26 | 2014-12-27 | 2013-12-28 | 2012-12-29 | 2011-12-31 | 2010-12-25 | 2009-12-26 | 2008-12-27 | 2007-12-29 | 2006-12-30 | 2005-12-31 | 2004-12-25 | 2003-12-27 | 2002-12-28 | 2001-12-29 | 2000-12-30 | 1999-12-25 | 1998-12-26 | 1997-12-27 | 1996-12-28 | 1995-12-30 | 1994-12-31 |